FORM
10-K |
ý |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
¨ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
State
or Other Jurisdiction of Incorporation |
Exact
Name of Registrant as specified in its Charter, Address of Principal
Executive Offices, Zip Code and Telephone Number (Including Area
Code) |
Commission File Number |
IRS
Employer Identification No. | |||
Delaware |
Alphabet
Inc.
1600
Amphitheatre Parkway
Mountain
View, CA 94043
(650)
253-0000 |
001-37580 |
61-1767919 | |||
Delaware |
Google
Inc.
1600
Amphitheatre Parkway
Mountain
View, CA 94043
(650)
253-0000 |
001-36380 |
77-0493581 |
Title
of each class |
Name
of each exchange on which registered |
Alphabet
Inc.: |
|
Class A
Common Stock
$0.001
par value |
Nasdaq
Stock Market LLC
(Nasdaq
Global Select Market) |
Class C
Capital Stock
$0.001
par value |
Nasdaq
Stock Market LLC
(Nasdaq
Global Select Market) |
Google
Inc.: |
|
None |
Title
of each class |
Alphabet
Inc.: |
None |
Google
Inc.: |
None |
Alphabet
Inc. |
Yes |
ý |
No |
¨ |
Google
Inc. |
Yes |
¨ |
No |
ý |
Alphabet
Inc. |
Yes |
¨ |
No |
ý |
Google
Inc. |
Yes |
ý |
No |
¨ |
Alphabet
Inc. |
Yes |
ý |
No |
¨ |
Google
Inc. |
Yes |
ý |
No |
¨ |
Alphabet
Inc. |
Yes |
ý |
No |
¨ |
Google
Inc. |
Yes |
ý |
No |
¨ |
Alphabet
Inc. |
¨ | |||
Google
Inc. |
¨ |
Alphabet
Inc. |
Large
accelerated filer |
ý |
Accelerated
filer |
¨ |
Non-accelerated
filer |
¨ |
Smaller reporting
company |
¨ |
Google
Inc. |
Large
accelerated filer |
ý |
Accelerated
filer |
¨ |
Non-accelerated
filer |
¨ |
Smaller reporting
company |
¨ |
Alphabet
Inc. |
Yes |
¨ |
No |
ý |
Google
Inc. |
Yes |
¨ |
No |
ý |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
|
|
Page |
PART I |
||
Item 1. |
||
Item 1A. |
||
Item 1B. |
||
Item 2. |
||
Item
3. |
||
Item
4. |
||
PART
II |
||
Item 5. |
||
Item 6. |
||
Item 7. |
||
Item 7A. |
||
Item 8. |
||
Item 9. |
||
Item 9A. |
||
Item 9B. |
||
PART III |
||
Item 10. |
||
Item 11. |
||
Item 12. |
||
Item 13. |
||
Item 14. |
||
PART IV |
||
Item 15. |
Alphabet
Inc. and Google
Inc. |
• |
the growth of our business
and revenues and our expectations about the factors that influence our
success and trends in our business; |
• |
our plans to continue to
invest in new businesses, products and technologies, systems, facilities,
and infrastructure, to continue to hire aggressively and provide
competitive compensation programs, as well as to continue to invest in
acquisitions; |
• |
seasonal fluctuations in
internet usage and advertiser expenditures, traditional retail seasonality
and macroeconomic conditions, which are likely to cause fluctuations in
our quarterly results; |
• |
the potential for declines in
our revenue growth rate; |
• |
our expectation that growth
in advertising revenues from our websites will continue to exceed that
from our Google Network Members' websites, which will have a positive
impact on our operating margins; |
• |
our expectation that we will
continue to take steps to improve the relevance of the ads we deliver and
to reduce the number of accidental
clicks; |
• |
fluctuations in the rate of
change in revenue and revenue growth, as well as the rate of change in
paid clicks and average cost-per-click and various factors contributing to
such fluctuations; |
• |
our belief that our foreign
exchange risk management program will not fully offset our net exposure to
fluctuations in foreign currency exchange
rates; |
• |
the expected increase of
costs related to hedging activities under our foreign exchange risk
management program; |
• |
our expectation that our cost
of revenues, research and development expenses, sales and marketing
expenses, and general and administrative expenses will increase in dollars
and may increase as a percentage of
revenues; |
• |
our potential exposure in
connection with pending investigations, proceedings, and other
contingencies; |
• |
our expectation that our
traffic acquisition costs will fluctuate in the
future; |
• |
our continued investments in
international markets; |
• |
estimates of our future
compensation expenses; |
• |
fluctuations in our effective
tax rate; |
• |
the sufficiency of our
sources of funding; |
• |
our payment terms to certain
advertisers, which may increase our working capital
requirements; |
• |
fluctuations in our capital
expenditures; |
• |
our expectations related to
the new operating structure implemented pursuant to the holding company
reorganization and the associated disclosure
implications; |
• |
the expected timing and
amount of Alphabet Inc.'s stock
repurchase; |
• |
our intention to align our
capital structure so that debt is held at the holding company level;
|
Alphabet
Inc. and Google
Inc. |
ITEM 1. |
BUSINESS |
• |
Performance
advertising
creates and delivers relevant ads that users will click, leading to direct
engagement with advertisers. Most of our performance advertisers pay us
when a user engages in their ads. Performance advertising lets our
advertisers connect with users while driving measurable
results. |
Alphabet
Inc. and Google
Inc. |
• |
Brand
advertising
helps enhance users' awareness of and affinity with advertisers' products
and services, through videos, text, images, and other interactive ads that
run across various devices. We help brand advertisers deliver digital
videos and other types of ads to specific audiences for their
brand-building marketing campaigns and in turn, generate revenue by
distributing their ads such as the TrueView ads displayed on our YouTube
videos. |
Alphabet
Inc. and Google
Inc. |
• |
General purpose search
engines and information services, such as Yahoo, Microsoft's Bing, Yandex,
Baidu, Naver, WebCrawler, and
MyWebSearch. |
• |
Vertical search engines and
e-commerce websites, such as Kayak (travel queries), LinkedIn (job
queries), WebMD (health queries), and Amazon and eBay (e-commerce). Some
users will navigate directly to such content, websites, and apps rather
than go through Google. |
• |
Social networks, such as
Facebook and Twitter. Some users are increasingly relying on social
networks for product or service referrals, rather than seeking information
through traditional search engines. |
• |
Other forms of advertising,
such as television, radio, newspapers, magazines, billboards, and yellow
pages. Our advertisers typically advertise in multiple media, both online
and offline. |
• |
Other online advertising
platforms and networks, including Criteo, AppNexus, and Facebook, that
compete for advertisers with AdWords, our primary auction-based
advertising program. |
• |
Other operating systems and
mobile device companies. |
• |
Providers of online products
and services that provide answers, information, and services. A number of
our online products and services, including Gmail, YouTube, and Google
Docs, compete directly with new and established companies, which offer
communication, information, storage and entertainment services, either on
a stand-alone basis or integrated into other
offerings. |
• |
Users, for whom other
products and services are literally one click away, primarily on the basis
of the relevance and usefulness of our search results and the features,
availability, and ease of use of our products and
services. |
• |
Advertisers, primarily based
on our ability to generate sales leads, and ultimately customers, and to
deliver their advertisements in an efficient and effective manner across a
variety of distribution channels. |
• |
Content providers (Google
Network Members, the parties who use our advertising programs to deliver
relevant ads alongside their search results and content, as well as other
content providers for whom we distribute or license content), primarily
based on the quality of our advertiser base, our ability to help these
partners generate revenues from advertising, and the terms of our
agreements with them. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
ITEM 1A. |
RISK
FACTORS |
Alphabet
Inc. and Google
Inc. |
• |
increasing
competition, |
• |
changes in property mix,
platform mix, and geographical mix |
• |
the challenges in maintaining
our growth rate as our revenues increase to higher
levels, |
• |
the evolution of the online
advertising market, including the increasing variety of online platforms
for advertising, and the other markets in which we participate,
and |
• |
the rate of user adoption of
our products, services, and technologies. |
Alphabet
Inc. and Google
Inc. |
• |
Diversion of management time
and focus from operating our business to acquisition integration
challenges. |
• |
Failure to successfully
further develop the acquired business or
technology. |
• |
Implementation or remediation
of controls, procedures, and policies at the acquired
company. |
• |
Integration of the acquired
company's accounting, human resource, and other administrative systems,
and coordination of product, engineering, and sales and marketing
functions. |
• |
Transition of operations,
users, and customers onto our existing
platforms. |
• |
Failure to obtain required
approvals on a timely basis, if at all, from governmental authorities, or
conditions placed upon approval, under competition laws which could, among
other things, delay or prevent us from completing a transaction, or
otherwise restrict our ability to realize the expected financial or
strategic goals of an acquisition or
investment. |
• |
In the case of foreign
acquisitions, the need to integrate operations across different cultures
and languages and to address the particular economic, currency, political,
and regulatory risks associated with specific
countries. |
Alphabet
Inc. and Google
Inc. |
• |
Cultural challenges
associated with integrating employees from the acquired company into our
organization, and retention of employees from the businesses we
acquire. |
• |
Liability for activities of
the acquired company before the acquisition, including patent and
trademark infringement claims, privacy issues, violations of laws,
commercial disputes, tax liabilities, and other known and unknown
liabilities. |
• |
Litigation or other claims in
connection with the acquired company, including claims from terminated
employees, customers, former stockholders, or other third
parties. |
• |
The Digital Millennium
Copyright Act, which has provisions that limit in the U.S., but do not
necessarily eliminate, our liability for caching or hosting, or for
listing or linking to, third-party websites that include materials that
infringe copyrights or other rights, so long as we comply with the
statutory requirements of this act. Any future legislation impacting these
safe harbors may adversely impact us. |
• |
Court decisions such as the
¡¥right to be forgotten¡¦ ruling issued by the European court, which allows
individuals to demand that Google remove search results about them in
certain instances, may limit the content we can show to our
users. |
• |
Various U.S. and
international laws that restrict the distribution of materials considered
harmful to children and impose additional restrictions on the ability of
online services to collect information from
minors. |
• |
Data protection laws passed
by many states that require notification to users when there is a security
breach for personal data, such as California¡¦s Information Practices
Act. |
• |
Data localization laws, which
generally mandate that certain types of data collected in a particular
country be stored and/or processed within that
country. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
• |
Changes in local political,
economic, regulatory, tax, social, and labor conditions, which may
adversely harm our business. |
• |
Restrictions on foreign
ownership and investments, and stringent foreign exchange controls that
might prevent us from repatriating cash earned in countries outside the
U.S. |
• |
Import and export
requirements, tariffs, trade disputes and barriers, and customs
classifications that may prevent us from offering products or providing
services to a particular market and may increase our operating
costs. |
• |
Longer payment cycles in some
countries, increased credit risk, and higher levels of payment
fraud. |
• |
Still developing foreign laws
and legal systems. |
• |
Uncertainty regarding
liability for services and content, including uncertainty as a result of
local laws and lack of legal precedent. |
• |
Different employee/employer
relationships, existence of workers' councils and labor unions, and other
challenges caused by distance, language, and cultural differences, making
it harder to do business in certain
jurisdictions. |
Alphabet
Inc. and Google
Inc. |
• |
Our ability to continue to
attract users to our websites and retain existing users on our
websites. |
• |
Our ability to monetize (or
generate revenues from) traffic on Google websites and our Google Network
Members' websites both on desktop and mobile
devices. |
• |
Revenue fluctuations caused
by changes in property mix, platform mix, and geographical
mix. |
• |
The amount of revenues and
expenses generated and incurred in currencies other than U.S. dollars, and
our ability to manage the resulting risk through our foreign exchange risk
management program. |
• |
The amount and timing of
operating costs and expenses and capital expenditures related to the
maintenance and expansion of our businesses, operations, and
infrastructure. |
• |
Our focus on long-term goals
over short-term results. |
• |
The results of our
acquisitions and our investments in risky projects, including new
businesses, products, services, and
technologies. |
• |
Our ability to keep our
websites operational at a reasonable cost and without service
interruptions. |
• |
Our ability to generate
significant revenues from new products and services in which we have
invested considerable time and resources. |
Alphabet
Inc. and Google
Inc. |
• |
Quarterly variations in our
results of operations or those of our
competitors. |
Alphabet
Inc. and Google
Inc. |
• |
Announcements by us or our
competitors of acquisitions, new products, significant contracts,
commercial relationships, or capital
commitments. |
• |
Recommendations by securities
analysts or changes in earnings
estimates. |
• |
Announcements about our
earnings that are not in line with analyst expectations, the risk of which
is enhanced because it is our policy not to give guidance on
earnings. |
• |
Announcements by our
competitors of their earnings that are not in line with analyst
expectations. |
• |
Commentary by industry and
market professionals about our products, strategies, and other matters
affecting our business and results, regardless of its
accuracy. |
• |
The volume of shares of Class
A common stock and Class C capital stock available for public
sale. |
• |
Sales of Class A common stock
and Class C capital stock by us or by our stockholders (including sales by
our directors, executive officers, and other
employees). |
• |
Short sales, hedging, and
other derivative transactions on shares of our Class A common stock and
Class C capital stock. |
• |
The perceived values of Class
A common stock and Class C capital stock relative to one
another. |
• |
Our stock repurchase
program. |
Alphabet
Inc. and Google
Inc. |
• |
Our certificate of
incorporation provides for a tri-class capital stock structure. As a
result of this structure, Larry, Sergey, and Eric have significant
influence over all matters requiring stockholder approval, including the
election of directors and significant corporate transactions, such as a
merger or other sale of our company or our assets. This concentrated
control could discourage others from initiating any potential merger,
takeover, or other change of control transaction that other stockholders
may view as beneficial. As noted above, the issuance of the Class C
capital stock could have the effect of prolonging the influence of Larry,
Sergey, and Eric. |
• |
Our board of directors has
the right to elect directors to fill a vacancy created by the expansion of
the board of directors or the resignation, death, or removal of a
director, which prevents stockholders from being able to fill vacancies on
our board of directors. |
• |
Our stockholders may not act
by written consent. As a result, a holder, or holders, controlling a
majority of our capital stock would not be able to take certain actions
without holding a stockholders' meeting. |
• |
Our certificate of
incorporation prohibits cumulative voting in the election of directors.
This limits the ability of minority stockholders to elect director
candidates. |
• |
Stockholders must provide
advance notice to nominate individuals for election to the board of
directors or to propose matters that can be acted upon at a stockholders¡¦
meeting. These provisions may discourage or deter a potential acquirer
from conducting a solicitation of proxies to elect the acquirer's own
slate of directors or otherwise attempting to obtain control of our
company. |
• |
Our board of directors may
issue, without stockholder approval, shares of undesignated preferred
stock. The ability to issue undesignated preferred stock makes it possible
for our board of directors to issue preferred stock with voting or other
rights or preferences that could impede the success of any attempt to
acquire us. |
ITEM 1B. |
UNRESOLVED
STAFF COMMENTS |
ITEM 2. |
PROPERTIES |
Alphabet
Inc. and Google
Inc. |
ITEM 3. |
LEGAL
PROCEEDINGS |
ITEM 4. |
MINE
SAFETY DISCLOSURES |
ITEM 5. |
MARKET
FOR REGISTRANT¡¦S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES |
Fiscal
Year 2015 Quarters Ended: |
High |
Low | |||||
March 31,
2015 |
$ |
581.44 |
|
$ |
497.06 |
| |
June 30,
2015 |
573.66 |
|
532.74 |
| |||
September 30,
2015 |
699.62 |
|
541.70 |
| |||
December 31,
2015 |
793.96 |
|
642.00 |
|
Fiscal
Year 2014 Quarters Ended: |
High |
Low | |||||
March 31,
2014 |
$ |
610.70 |
|
$ |
551.17 |
| |
June 30,
2014 |
585.93 |
|
518.00 |
| |||
September 30,
2014 |
605.40 |
|
571.81 |
| |||
December 31,
2014 |
587.78 |
|
498.16 |
|
Fiscal
Year 2015 Quarters Ended: |
High |
Low | |||||
March 31,
2015 |
$ |
575.33 |
|
$ |
492.55 |
| |
June 30,
2015 |
565.06 |
|
520.51 |
| |||
September 30,
2015 |
672.93 |
|
516.83 |
| |||
December 31,
2015 |
776.60 |
|
611.29 |
|
Fiscal
Year 2014 Quarters Ended: |
High |
Low | |||||
March 31,
2014 |
$ |
¡X |
|
$ |
¡X |
| |
June 30,
2014 |
578.65 |
|
509.96 |
| |||
September 30,
2014 |
596.08 |
|
562.73 |
| |||
December 31,
2014 |
577.35 |
|
495.39 |
|
Alphabet
Inc. and Google
Inc. |
Period |
Total
Number of Shares Purchased
(in
thousands) (1) |
Average
Price Paid per Share (2) |
Total
Number of Shares Purchased as Part of Publicly Announced
Programs
(in
thousands) (1) |
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Program
(in
millions) | ||||||||||
October
1 - 31 |
0 |
|
$ |
0.00 |
|
0 |
|
$ |
5,099 |
| ||||
November
1 - 30 |
1,500 |
|
$ |
737.72 |
|
1,500 |
|
$ |
3,934 |
| ||||
December
1 - 31 |
891 |
|
$ |
757.04 |
|
891 |
|
$ |
3,319 |
| ||||
Total |
2,391 |
|
$ |
744.68 |
|
2,391 |
|
(1) |
In October 2015, the board of
directors of Alphabet authorized the company to repurchase up to
$5,099,019,513.59 of its Class C capital stock,
commencing in the fourth quarter of 2015. The repurchases are being
executed from time to time, subject to general business and market
conditions and other investment opportunities, through open market
purchases or privately negotiated transactions, including through the use
of 10b5-1 plans. The repurchase program does not have an expiration date.
Refer to Note
13 in Part II,
Item 8 of this Annual Report on Form 10-K for additional information
related to share repurchases. |
(2) |
Average price paid per share
includes costs associated with the
repurchases. |
Alphabet
Inc. and Google
Inc. |
ITEM 6. |
SELECTED
FINANCIAL DATA |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||||||||||
|
2011(1) |
2012(1) |
2013(1) |
2014(1) |
2015 | ||||||||||||||
|
(in
millions) | ||||||||||||||||||
Consolidated
Statements of Income Data: |
|||||||||||||||||||
Revenues |
$ |
37,905 |
|
$ |
46,039 |
|
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
| ||||
Income
from operations |
11,742 |
|
13,834 |
|
15,403 |
|
16,496 |
|
19,360 |
| |||||||||
Net
income from continuing operations |
9,706 |
|
11,435 |
|
13,160 |
|
13,620 |
|
16,348 |
| |||||||||
Net
income (loss) from discontinued operations |
0 |
|
(816 |
) |
(427 |
) |
516 |
|
0 |
| |||||||||
Net
income |
9,706 |
|
10,619 |
|
12,733 |
|
14,136 |
|
16,348 |
|
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
|
Year
Ended December 31, | ||||||||||||||||||
|
2011(1) |
2012(1) |
2013(1) |
2014(1) |
2015 | ||||||||||||||
|
(in
millions, except per share amounts) | ||||||||||||||||||
Basic
net income (loss) per share of Class A and B common stock: |
|||||||||||||||||||
Continuing
operations |
$ |
15.04 |
|
$ |
17.47 |
|
$ |
19.77 |
|
$ |
20.15 |
|
$ |
23.11 |
| ||||
Discontinued
operations |
0.00 |
|
(1.25 |
) |
(0.64 |
) |
0.76 |
|
0.00 |
| |||||||||
Basic
net income per share of Class A and B common stock |
$ |
15.04 |
|
$ |
16.22 |
|
$ |
19.13 |
|
$ |
20.91 |
|
$ |
23.11 |
| ||||
Basic
net income (loss) per share of Class C capital stock: |
|||||||||||||||||||
Continuing
operations |
$ |
15.04 |
|
$ |
17.47 |
|
$ |
19.77 |
|
$ |
20.15 |
|
$ |
24.63 |
| ||||
Discontinued
operations |
0.00 |
|
(1.25 |
) |
(0.64 |
) |
0.76 |
|
0.00 |
| |||||||||
Basic
net income per share of Class C capital stock |
$ |
15.04 |
|
$ |
16.22 |
|
$ |
19.13 |
|
$ |
20.91 |
|
$ |
24.63 |
| ||||
Diluted
net income (loss) per share of Class A and B common stock: |
|||||||||||||||||||
Continuing
operations |
$ |
14.83 |
|
$ |
17.21 |
|
$ |
19.42 |
|
$ |
19.82 |
|
$ |
22.84 |
| ||||
Discontinued
operations |
0.00 |
|
(1.23 |
) |
(0.63 |
) |
0.75 |
|
0.00 |
| |||||||||
Diluted
net income per share of Class A and B common stock |
$ |
14.83 |
|
$ |
15.98 |
|
$ |
18.79 |
|
$ |
20.57 |
|
$ |
22.84 |
| ||||
Diluted
net income (loss) per share of Class C capital stock: |
|||||||||||||||||||
Continuing
operations |
$ |
14.83 |
|
$ |
17.21 |
|
$ |
19.42 |
|
$ |
19.82 |
|
$ |
24.34 |
| ||||
Discontinued
operations |
0.00 |
|
(1.23 |
) |
(0.63 |
) |
0.75 |
|
0.00 |
| |||||||||
Diluted
net income per share of Class C capital stock |
$ |
14.83 |
|
$ |
15.98 |
|
$ |
18.79 |
|
$ |
20.57 |
|
$ |
24.34 |
|
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K |
Alphabet
Inc. and Google
Inc. |
|
As
of December 31, | ||||||||||||||||||
|
2011(1)(2) |
2012(1)(2) |
2013(1)(2) |
2014(1)(2) |
2015 | ||||||||||||||
|
(in
millions) | ||||||||||||||||||
Consolidated
Balance Sheet Data: |
|||||||||||||||||||
Cash,
cash equivalents, and marketable securities |
$ |
44,626 |
|
$ |
48,088 |
|
$ |
58,717 |
|
$ |
64,395 |
|
$ |
73,066 |
| ||||
Total
assets |
72,359 |
|
92,711 |
|
109,050 |
|
129,187 |
|
147,461 |
| |||||||||
Total
long-term liabilities |
5,294 |
|
6,662 |
|
6,165 |
|
8,548 |
|
7,820 |
| |||||||||
Total
stockholders¡¦ equity |
58,118 |
|
71,570 |
|
86,977 |
|
103,860 |
|
120,331 |
|
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
(2) |
Includes reclassifications of
deferred tax assets and liabilities related to ASU 2015-17 ¡§Income Taxes
(Topic 740): Balance Sheet Classification of Deferred Taxes.¡¨ Please refer
to Note
1 of the Notes to
Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
ITEM
7. |
MANAGEMENT¡¦S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS |
Alphabet
Inc. and Google
Inc. |
• |
Our
employees are critical to our success and we expect to continue investing
in them. |
• |
Revenues of $75.0 billion and revenue growth of
14% year over year, constant
currency revenue growth of 20% year over
year. |
• |
Google segment revenues of
$74.5
billion with
revenue growth of 14% and Other Bets revenues of
$0.4 billion. |
• |
Revenues from the United
States, the United Kingdom, and Rest of World were $34.8
billion,
$7.1
billion, and
$33.1
billion,
respectively. |
• |
Cost of revenues was
$28.2
billion,
consisting of traffic acquisition costs of $14.4 billion and other cost of
revenues of $13.8 billion. Our traffic acquisition
costs as a percentage of advertising revenues was 21%.
|
• |
Operating expenses (excluding
cost of revenues) were $27.5
billion. |
• |
Income from operations was
$19.4
billion. |
• |
Effective tax rate of
17%. |
• |
Net income was $16.3 billion with diluted net income per
share for Class A and B common stock of $22.84 and for Class C capital
stock of $24.34. |
• |
Operating cash flow was
$26.0
billion. |
• |
Capital expenditures were
$9.9
billion. |
Alphabet
Inc. and Google
Inc. |
• |
Headcount was 61,814
as of December
31, 2015. |
• |
Google ¡V Google includes our
main internet products such as Search, Ads, Commerce, Maps, YouTube, Apps,
Cloud, Android, Chrome, Google Play as well as hardware products we sell,
such as Chromecast, Chromebooks and Nexus. Our technical infrastructure
and newer efforts like Virtual Reality are also included in
Google. |
• |
Other Bets ¡V Other Bets is a
combination of multiple operating segments that are not individually
material. Other Bets includes businesses such as Access/Google Fiber,
Calico, Nest, Verily, GV, Google Capital, X, and other initiatives.
|
|
Year
Ended December 31, | |||||||
2013(1)(2) |
2014(1)(2) |
2015 | ||||||
Consolidated
Statements of Income Data: |
||||||||
Revenues |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||
Costs
and expenses: |
||||||||
Cost
of revenues |
39.6 |
|
38.9 |
|
37.6 |
| ||
Research
and development |
12.9 |
|
14.9 |
|
16.3 |
| ||
Sales
and marketing |
11.8 |
|
12.3 |
|
12.1 |
| ||
General
and administrative |
8.0 |
|
8.9 |
|
8.2 |
| ||
Total
costs and expenses |
72.3 |
% |
75.0 |
% |
74.2 |
% | ||
Income
from operations |
27.7 |
|
25.0 |
|
25.8 |
| ||
Other
income (expense), net |
0.9 |
|
1.1 |
|
0.4 |
| ||
Income
from continuing operations before income taxes |
28.6 |
|
26.1 |
|
26.2 |
| ||
Provision
for income taxes |
4.9 |
|
5.5 |
|
4.4 |
| ||
Net
income from continuing operations |
23.7 |
|
20.6 |
|
21.8 |
| ||
Net
income (loss) from discontinued operations |
(0.8 |
) |
0.8 |
|
0.0 |
| ||
Net
income |
22.9 |
% |
21.4 |
% |
21.8 |
% |
(1) |
Financial results of Motorola
Home were included in net income (loss) from discontinued operations for
the year ended December 31, 2013. Financial results of Motorola Mobile
were included in net income (loss) from discontinued operations for the
years ended December 31, 2013 and 2014. |
(2) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Google
segment |
|||||||||||
Google
websites |
$ |
37,422 |
|
$ |
45,085 |
|
$ |
52,357 |
| ||
Google
Network Members' websites (1) |
13,650 |
|
14,539 |
|
15,033 |
| |||||
Google
advertising revenues |
51,072 |
|
59,624 |
|
67,390 |
| |||||
Google
other revenues (1) |
4,435 |
|
6,050 |
|
7,151 |
| |||||
Google
segment revenues |
$ |
55,507 |
|
$ |
65,674 |
|
$ |
74,541 |
| ||
Other
Bets |
|||||||||||
Other
Bets revenues |
$ |
12 |
|
$ |
327 |
|
$ |
448 |
| ||
Consolidated
revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
|
(1) |
Prior period amounts have been
adjusted to reflect the reclassification primarily related to DoubleClick
ad serving software revenues from Google other revenues to Advertising
Revenues from Google Network Members' websites to conform with the current
period presentation. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Google
segment revenues |
$ |
55,507 |
|
$ |
65,674 |
|
$ |
74,541 |
| ||
Google
segment revenues as a percentage of consolidated revenues |
100.0 |
% |
99.5 |
% |
99.4 |
% | |||||
Aggregate
paid clicks change |
20 |
% |
22 |
% | |||||||
Aggregate
cost-per-click change |
(5 |
)% |
(11 |
)% |
Alphabet
Inc. and Google
Inc. |
• |
growth rates of our revenues
from Google websites, including YouTube, compared to those of our revenues
from Google Network Members' websites; |
• |
advertiser competition for
keywords; |
• |
changes in foreign currency
exchange rates; |
• |
seasonality; |
• |
the fees advertisers are
willing to pay based on how they manage their advertising
costs; |
• |
changes in advertising
quality or formats; |
• |
traffic growth in emerging
markets compared to more mature markets and across various advertising
verticals and channels; |
• |
a shift in the proportion of
non-click based revenue generated in Google websites and Google Network
Members' websites, including an increase in programmatic and reservation
based advertising buying; and |
• |
general economic
conditions. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Google
websites |
$ |
37,422 |
|
$ |
45,085 |
|
$ |
52,357 |
| ||
Google
websites as a percentage of Google segment revenues |
67.4 |
% |
68.6 |
% |
70.2 |
% | |||||
Paid
clicks change |
29 |
% |
33 |
% | |||||||
Cost-per-click
change |
(7 |
)% |
(15 |
)% |
• |
AdWords revenue that is
generated on Google.com. This includes revenue from traffic generated by
search distribution partners who use Google.com as their default search in
browsers, toolbars, etc.; |
• |
Advertising revenue generated
on YouTube, including, but not limited to YouTube TrueView and Google
Preferred; and |
• |
Advertising revenue generated
from other Google owned and operated properties like Gmail, Finance, Maps,
and Google Play. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Google
Network Members' websites(1) |
$ |
13,650 |
|
$ |
14,539 |
|
$ |
15,033 |
| ||
Google
Network Members' websites revenues as a percentage of Google segment
revenues(1) |
24.6 |
% |
22.1 |
% |
20.2 |
% | |||||
Paid
clicks change |
2 |
% |
(7 |
)% | |||||||
Cost-per-click
change |
(6 |
)% |
(3 |
)% |
(1) |
Prior period amounts have been
adjusted to reflect the reclassification primarily related to DoubleClick
ad serving software revenues from Google other revenues to Advertising
Revenues from Google Network Members' websites to conform with the current
period presentation. |
• |
AdSense (such as AdSense for
Search, AdSense for Content, etc.); |
• |
AdExchange; |
• |
AdMob; |
• |
All DoubleClick-related
revenues including DoubleClick Bid Manager revenues;
and |
• |
Other Network products
including AdSense for Domains. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Google
other revenues(1) |
$ |
4,435 |
|
$ |
6,050 |
|
$ |
7,151 |
| ||
Google
other revenues as a percentage of Google segment revenues(1) |
8.0 |
% |
9.3 |
% |
9.6 |
% |
(1) |
Prior period amounts have been
adjusted to reflect the reclassification primarily related to DoubleClick
ad serving software revenues from Google other revenues to Advertising
Revenues from Google Network Members' websites to conform with the current
period presentation. |
• |
Sales of certain Google
branded hardware, such as Chromecast; |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Other
Bets revenues |
$ |
12 |
|
$ |
327 |
|
$ |
448 |
| ||
Other
Bets revenues as a percentage of consolidated revenues |
0.0 |
% |
0.5 |
% |
0.6 |
% |
• |
Sales of Nest branded
hardware; |
• |
Revenues from internet and TV
services; and |
• |
Revenues from licensing and
R&D services. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | |||||||
|
2013 |
2014 |
2015 | |||||
United
States |
46 |
% |
45 |
% |
46 |
% | ||
United
Kingdom |
10 |
% |
10 |
% |
10 |
% | ||
Rest
of the world |
44 |
% |
45 |
% |
44 |
% |
|
Year
Ended December 31, | ||||||||||
2013 |
2014 |
2015 | |||||||||
United
Kingdom revenues |
$ |
5,600 |
|
$ |
6,483 |
|
$ |
7,067 |
| ||
Exclude:
Foreign exchange impact on current year revenues using prior period
rates |
67 |
|
(304 |
) |
538 |
| |||||
Exclude:
Hedging gains recognized |
(63 |
) |
(3 |
) |
(133 |
) | |||||
Constant
currency United Kingdom revenues |
$ |
5,604 |
|
$ |
6,176 |
|
$ |
7,472 |
| ||
United
Kingdom revenue growth rate |
16 |
% |
9 |
% | |||||||
United
Kingdom constant currency revenue growth rate |
12 |
% |
15 |
% |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
2013 |
2014 |
2015 | |||||||||
Rest
of the world revenues(1) |
$ |
24,332 |
|
$ |
30,036 |
|
$ |
33,112 |
| ||
Exclude:
Foreign exchange impact on current year revenues using prior period
rates |
535 |
|
857 |
|
5,052 |
| |||||
Exclude:
Hedging gains recognized |
(32 |
) |
(169 |
) |
(1,267 |
) | |||||
Constant
currency Rest of the world revenues |
$ |
24,835 |
|
$ |
30,724 |
|
$ |
36,897 |
| ||
Rest
of the world revenue growth rate |
|
|
23 |
% |
10 |
% | |||||
Rest
of the world constant currency revenue growth rate |
|
|
26 |
% |
24 |
% | |||||
United
States revenues(1) |
$ |
25,587 |
|
$ |
29,482 |
|
$ |
34,810 |
| ||
United
States revenue growth rate |
|
|
15 |
% |
18 |
% | |||||
Total
consolidated revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
| ||
Constant
currency total consolidated revenues |
$ |
56,026 |
|
$ |
66,382 |
|
$ |
79,179 |
| ||
Total
consolidated revenue growth rate |
|
|
19 |
% |
14 |
% | |||||
Constant
currency total consolidated revenue growth rate |
|
|
20 |
% |
20 |
% |
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities. We revised the classification of such revenues between
Rest of the world and U.S. for prior periods. Please refer to Note 1
and Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
report t on Form 10-K for further
information. |
• |
The expenses associated with
the operation of our data centers (including depreciation, labor, energy,
and bandwidth costs); |
• |
Content acquisition costs
primarily related to payments to certain content providers from whom we
license their video and other content for distribution on YouTube and
Google Play (we share the fees these sales generate with content providers
or pay a fixed fee to these content
providers); |
• |
Credit card and other
transaction fees related to processing customer transactions;
|
• |
Stock-based compensation
expense; |
• |
Revenue share payments to
mobile carriers; |
• |
Inventory costs for hardware
we sell; and |
• |
Amortization of certain
intangible assets. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Traffic
acquisition costs |
$ |
12,258 |
|
$ |
13,497 |
|
$ |
14,343 |
| ||
Other
cost of revenues |
9,735 |
|
12,194 |
|
13,821 |
| |||||
Total
cost of revenues |
$ |
21,993 |
|
$ |
25,691 |
|
$ |
28,164 |
| ||
Total
cost of revenues as a percentage of revenues |
39.6 |
% |
38.9 |
% |
37.6 |
% | |||||
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Traffic
acquisition costs to Google Network Members |
$ |
9,293 |
|
$ |
9,864 |
|
$ |
10,242 |
| ||
Traffic
acquisition costs to distribution partners |
2,965 |
|
3,633 |
|
4,101 |
| |||||
Traffic
acquisition costs |
$ |
12,258 |
|
$ |
13,497 |
|
$ |
14,343 |
| ||
Traffic
acquisition costs as a percentage of advertising revenues |
24.0 |
% |
22.6 |
% |
21.3 |
% |
• |
The relative growth rates of
revenues from Google websites and from our Google Network Members'
website; |
• |
The growth rates of expenses
associated with our data center operations, as well as our hardware
inventory costs; |
• |
Increased proportion of other
non-advertising revenues as part of our total
revenues; |
• |
Whether we are able to enter
into more revenue share arrangements with Google Network Members and
distribution partners that provide for lower revenue share obligations or
whether increased competition for arrangements with existing and potential
Google Network Members and distribution partners results in less favorable
revenue share arrangements; |
• |
Whether we are able to
continue to improve the monetization of traffic on Google websites and our
Google Network Members' websites; and |
• |
The relative growth rates of
expenses associated with distribution arrangements and the related
revenues generated. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Research
and development expenses |
$ |
7,137 |
|
$ |
9,832 |
|
$ |
12,282 |
| ||
Research
and development expenses as a percentage of revenues |
12.9 |
% |
14.9 |
% |
16.3 |
% |
• |
Labor and facilities-related
costs for employees responsible for R&D of our existing and new
products and services; |
• |
Depreciation and
equipment-related expenses; and |
• |
Stock-based compensation
expense. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Sales
and marketing expenses |
$ |
6,554 |
|
$ |
8,131 |
|
$ |
9,047 |
| ||
Sales
and marketing expenses as a percentage of revenues |
11.8 |
% |
12.3 |
% |
12.1 |
% |
• |
Labor and facilities-related
costs for our personnel engaged in sales and marketing, sales support, and
certain customer service functions; |
• |
Advertising and promotional
expenditures related to our products and services;
and |
• |
Stock-based compensation
expense. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
General
and administrative expenses |
$ |
4,432 |
|
$ |
5,851 |
|
$ |
6,136 |
| ||
General
and administrative expenses as a percentage of revenues |
8.0 |
% |
8.9 |
% |
8.2 |
% |
• |
Labor and facilities-related
costs for personnel in our facilities, finance, human resources,
information technology, and legal
organizations; |
• |
Depreciation and
equipment-related expenses; |
• |
Professional services fees
primarily related to outside legal, audit, information technology
consulting, and outsourcing services; |
• |
Amortization of certain
intangible assets; and |
• |
Stock-based compensation
expense. |
|
Year
Ended December 31, | ||||||||||
2013 |
2014 |
2015 | |||||||||
Stock-based
compensation |
$ |
3,127 |
|
$ |
4,175 |
|
$ |
5,203 |
| ||
Stock-based
compensation as a percentage of revenues |
5.6 |
% |
6.3 |
% |
6.9% |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Other
income (expense), net |
$ |
496 |
|
$ |
763 |
|
$ |
291 |
| ||
Other
income (expense), net, as a percentage of revenues |
0.9 |
% |
1.1 |
% |
0.4% |
|
Year
Ended December 31, | ||||||||||
|
2013(1) |
2014(1) |
2015 | ||||||||
Provision
for income taxes |
$ |
2,739 |
|
$ |
3,639 |
|
$ |
3,303 |
| ||
Effective
tax rate |
17.2 |
% |
21.1 |
% |
16.8 |
% |
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
Alphabet
Inc. and Google
Inc. |
|
Quarter
Ended | ||||||||||||||||||||||||||||||
|
Mar 31, 2014(1) |
Jun 30, 2014(1) |
Sep 30, 2014(1) |
Dec 31, 2014(1) |
Mar 31, 2015(1) |
Jun 30, 2015 |
Sep 30, 2015 |
Dec 31, 2015 | |||||||||||||||||||||||
(In
millions, except per share amounts) (unaudited) | |||||||||||||||||||||||||||||||
Consolidated
Statements of Income Data: | |||||||||||||||||||||||||||||||
Revenues |
$ |
15,420 |
|
$ |
15,955 |
|
$ |
16,523 |
|
$ |
18,103 |
|
$ |
17,258 |
|
$ |
17,727 |
|
$ |
18,675 |
|
$ |
21,329 |
| |||||||
Costs
and expenses: |
|||||||||||||||||||||||||||||||
Cost
of revenues |
5,961 |
|
6,114 |
|
6,695 |
|
6,921 |
|
6,356 |
|
6,583 |
|
7,037 |
|
8,188 |
| |||||||||||||||
Research
and development |
2,126 |
|
2,238 |
|
2,655 |
|
2,813 |
|
2,753 |
|
2,789 |
|
3,230 |
|
3,510 |
| |||||||||||||||
Sales
and marketing |
1,729 |
|
1,941 |
|
2,084 |
|
2,377 |
|
2,065 |
|
2,080 |
|
2,223 |
|
2,679 |
| |||||||||||||||
General
and administrative |
1,489 |
|
1,404 |
|
1,365 |
|
1,593 |
|
1,637 |
|
1,450 |
|
1,477 |
|
1,572 |
| |||||||||||||||
Total
costs and expenses |
11,305 |
|
11,697 |
|
12,799 |
|
13,704 |
|
12,811 |
|
12,902 |
|
13,967 |
|
15,949 |
| |||||||||||||||
Income
from operations |
4,115 |
|
4,258 |
|
3,724 |
|
4,399 |
|
4,447 |
|
4,825 |
|
4,708 |
|
5,380 |
| |||||||||||||||
Other
income (expense), net |
357 |
|
145 |
|
133 |
|
128 |
|
157 |
|
131 |
|
183 |
|
(180 |
) | |||||||||||||||
Income
from continuing operations before income taxes |
4,472 |
|
4,403 |
|
3,857 |
|
4,527 |
|
4,604 |
|
4,956 |
|
4,891 |
|
5,200 |
| |||||||||||||||
Provision
for income taxes |
903 |
|
984 |
|
933 |
|
819 |
|
1,089 |
|
1,025 |
|
912 |
|
277 |
| |||||||||||||||
Net
income from continuing operations |
$ |
3,569 |
|
$ |
3,419 |
|
$ |
2,924 |
|
$ |
3,708 |
|
$ |
3,515 |
|
$ |
3,931 |
|
$ |
3,979 |
|
$ |
4,923 |
| |||||||
Net
income (loss) from discontinued operations |
(198 |
) |
(68 |
) |
(185 |
) |
967 |
|
0 |
|
0 |
|
0 |
|
0 |
| |||||||||||||||
Net
income |
$ |
3,371 |
|
$ |
3,351 |
|
$ |
2,739 |
|
$ |
4,675 |
|
$ |
3,515 |
|
$ |
3,931 |
|
$ |
3,979 |
|
$ |
4,923 |
| |||||||
Less:
Adjustment Payment to Class C capital stockholders |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
522 |
|
0 |
|
0 |
| |||||||||||||||
Net
income available to all stockholders |
$ |
3,371 |
|
$ |
3,351 |
|
$ |
2,739 |
|
$ |
4,675 |
|
$ |
3,515 |
|
$ |
3,409 |
|
$ |
3,979 |
|
$ |
4,923 |
|
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
Alphabet
Inc. and Google
Inc. |
|
Quarter
Ended | ||||||||||||||||||||||||||||||
|
Mar 31, 2014(1) |
Jun 30, 2014(1) |
Sep 30, 2014(1) |
Dec 31, 2014(1) |
Mar 31, 2015(1) |
Jun 30, 2015 |
Sep 30, 2015 |
Dec 31, 2015 | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||
Basic
net income (loss) per share of Class A and B common stock: |
|||||||||||||||||||||||||||||||
Continuing
operations |
$ |
5.30 |
|
$ |
5.06 |
|
$ |
4.32 |
|
$ |
5.46 |
|
$ |
5.16 |
|
$ |
4.99 |
|
$ |
5.80 |
|
$ |
7.16 |
| |||||||
Discontinued
operations |
(0.29 |
) |
(0.10 |
) |
(0.27 |
) |
1.43 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
| |||||||||||||||
Basic
net income per share of Class A and B common stock |
$ |
5.01 |
|
$ |
4.96 |
|
$ |
4.05 |
|
$ |
6.89 |
|
$ |
5.16 |
|
$ |
4.99 |
|
$ |
5.80 |
|
$ |
7.16 |
| |||||||
Basic
net income (loss) per share of Class C capital stock: |
|||||||||||||||||||||||||||||||
Continuing
operations |
$ |
5.30 |
|
$ |
5.06 |
|
$ |
4.32 |
|
$ |
5.46 |
|
$ |
5.16 |
|
$ |
6.51 |
|
$ |
5.80 |
|
$ |
7.16 |
| |||||||
Discontinued
operations |
(0.29 |
) |
(0.10 |
) |
(0.27 |
) |
1.43 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
| |||||||||||||||
Basic
net income per share of Class C capital stock |
$ |
5.01 |
|
$ |
4.96 |
|
$ |
4.05 |
|
$ |
6.89 |
|
$ |
5.16 |
|
$ |
6.51 |
|
$ |
5.80 |
|
$ |
7.16 |
| |||||||
Diluted
net income (loss) per share of Class A and B common stock: |
|||||||||||||||||||||||||||||||
Continuing
operations |
$ |
5.21 |
|
$ |
4.98 |
|
$ |
4.25 |
|
$ |
5.38 |
|
$ |
5.10 |
|
$ |
4.93 |
|
$ |
5.73 |
|
$ |
7.06 |
| |||||||
Discontinued
operations |
(0.29 |
) |
(0.10 |
) |
(0.27 |
) |
1.41 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
| |||||||||||||||
Diluted
net income per share of Class A and B common stock |
$ |
4.92 |
|
$ |
4.88 |
|
$ |
3.98 |
|
$ |
6.79 |
|
$ |
5.10 |
|
$ |
4.93 |
|
$ |
5.73 |
|
$ |
7.06 |
| |||||||
Diluted
net income (loss) per share of Class C capital stock: |
|||||||||||||||||||||||||||||||
Continuing
operations |
$ |
5.21 |
|
$ |
4.98 |
|
$ |
4.25 |
|
$ |
5.38 |
|
$ |
5.10 |
|
$ |
6.43 |
|
$ |
5.73 |
|
$ |
7.06 |
| |||||||
Discontinued
operations |
(0.29 |
) |
(0.10 |
) |
(0.27 |
) |
1.41 |
|
0.00 |
|
0.00 |
|
0.00 |
|
0.00 |
| |||||||||||||||
Diluted
net income per share of Class C capital stock |
$ |
4.92 |
|
$ |
4.88 |
|
$ |
3.98 |
|
$ |
6.79 |
|
$ |
5.10 |
|
$ |
6.43 |
|
$ |
5.73 |
|
$ |
7.06 |
|
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
Alphabet
Inc. and Google
Inc. |
|
Quarter
Ended | ||||||||||||||||||||||
|
Mar 31, 2014(1) |
Jun 30, 2014(1) |
Sep 30, 2014(1) |
Dec 31, 2014(1) |
Mar 31, 2015(1) |
Jun 30, 2015 |
Sep 30, 2015 |
Dec 31, 2015 | |||||||||||||||
(unaudited) | |||||||||||||||||||||||
Revenues |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | |||||||
Costs
and expenses: |
|||||||||||||||||||||||
Cost
of revenues |
38.7 |
|
38.3 |
|
40.5 |
|
38.2 |
|
36.8 |
|
37.1 |
|
37.7 |
|
38.4 |
| |||||||
Research
and development |
13.8 |
|
14.0 |
|
16.1 |
|
15.5 |
|
16.0 |
|
15.7 |
|
17.3 |
|
16.4 |
| |||||||
Sales
and marketing |
11.2 |
|
12.2 |
|
12.6 |
|
13.1 |
|
12.0 |
|
11.8 |
|
11.9 |
|
12.6 |
| |||||||
General
and administrative |
9.6 |
|
8.8 |
|
8.3 |
|
8.9 |
|
9.4 |
|
8.2 |
|
7.9 |
|
7.4 |
| |||||||
Total
costs and expenses |
73.3 |
|
73.3 |
|
77.5 |
|
75.7 |
|
74.2 |
|
72.8 |
|
74.8 |
|
74.8 |
| |||||||
Income
from operations |
26.7 |
|
26.7 |
|
22.5 |
|
24.3 |
|
25.8 |
|
27.2 |
|
25.2 |
|
25.2 |
| |||||||
Other
income (expense), net |
2.3 |
|
0.9 |
|
0.8 |
|
0.7 |
|
0.9 |
|
0.8 |
|
1.0 |
|
(0.8 |
) | |||||||
Income
from continuing operations before income taxes |
29.0 |
|
27.6 |
|
23.3 |
|
25.0 |
|
26.7 |
|
28.0 |
|
26.2 |
|
24.4 |
| |||||||
Provision
for income taxes |
5.8 |
|
6.2 |
|
5.6 |
|
4.5 |
|
6.3 |
|
5.8 |
|
4.9 |
|
1.3 |
| |||||||
Net
income from continuing operations |
23.2 |
|
21.4 |
|
17.7 |
|
20.5 |
|
20.4 |
|
22.2 |
|
21.3 |
|
23.1 |
| |||||||
Net
income (loss) from discontinued operations |
(1.3 |
) |
(0.4 |
) |
(1.1 |
) |
5.3 |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
| |||||||
Net
income |
21.9 |
% |
21.0 |
% |
16.6 |
% |
25.8 |
% |
20.4 |
% |
22.2 |
% |
21.3 |
% |
23.1 |
% | |||||||
Less:
Adjustment Payment to Class C capital stockholders |
0.0 |
% |
0.0 |
% |
0.0 |
% |
0.0 |
% |
0.0 |
% |
2.9 |
% |
0.0 |
% |
0.0 |
% | |||||||
Net
income available to all stockholders |
21.9 |
% |
21.0 |
% |
16.6 |
% |
25.8 |
% |
20.4 |
% |
19.2 |
% |
21.3 |
% |
23.1 |
% |
(1) |
In the second quarter of 2015,
we identified an incorrect classification of certain revenues between
legal entities, and as a consequence, we revised our income tax expense
for periods beginning in 2008 through the first quarter of 2015. Please
refer to Note
1 and
Note
17 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Net
cash provided by operating activities |
$ |
18,659 |
|
$ |
22,376 |
|
$ |
26,024 |
| ||
Net
cash used in investing activities |
(13,679 |
) |
(21,055 |
) |
(23,711 |
) | |||||
Net
cash used in financing activities |
(857 |
) |
(1,439 |
) |
(3,677 |
) |
Alphabet
Inc. and Google
Inc. |
|
Payments
Due By Period | ||||||||||||||||||
|
Total |
Less than
1
year |
1-3
years |
3-5
years |
More than
5
years | ||||||||||||||
Operating
lease obligations, net of sublease income amounts(1) |
$ |
7,406 |
|
$ |
646 |
|
$ |
1,573 |
|
$ |
1,482 |
|
$ |
3,705 |
| ||||
Purchase
obligations(2) |
1,697 |
|
946 |
|
298 |
|
150 |
|
303 |
| |||||||||
Long-term
debt obligations, including capital lease obligations(3) |
3,722 |
|
1,306 |
|
140 |
|
140 |
|
2,136 |
| |||||||||
Other
long-term liabilities reflected on our balance sheet(4) |
1,580 |
|
356 |
|
430 |
|
367 |
|
427 |
| |||||||||
Total
contractual obligations |
$ |
14,405 |
|
$ |
3,254 |
|
$ |
2,441 |
|
$ |
2,139 |
|
$ |
6,571 |
|
(1) |
For further information, refer
to Note
11 of the Notes
to Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
(2) |
Purchase obligations represent
non-cancelable contractual obligations primarily related to data center
operations and facility build-outs, video and other content licensing
revenue sharing arrangements, as well as purchases of
inventory. |
(3) |
For further information, refer
to Note
4 of the Notes to
Consolidated Financial Statements included in Part II of this Annual
Report on Form 10-K. |
(4) |
Other long-term liabilities
represent cash obligations recorded on our consolidated balance sheets,
including the short-term portion of these long-term liabilities and
consist primarily of payments owed in connection with certain commercial
agreements, investments and asset retirement obligations. In addition to the amounts
above, we had long-term tax payable of $3.7 billion as of December 31, 2015 primarily related to
uncertain tax positions. At this time, we are unable to make a reasonably
reliable estimate of the timing of payments in individual years beyond 12
months due to uncertainties in the timing of tax audit outcomes. As a
result, this amount is not included in the above
table. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
ITEM 7A. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
ITEM 8. |
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA |
|
Page |
Financial
Statements of Alphabet Inc.: |
|
Financial
Statements of Google Inc.: |
|
Notes to Consolidated
Financial Statements (Alphabet
Inc. and Google Inc.) |
Alphabet
Inc. and Google
Inc. |
/s/
Ernst & Young LLP |
|
San
Jose, California |
|
February 11,
2016 |
Alphabet
Inc. and Google
Inc. |
/s/
Ernst & Young LLP |
|
San
Jose, California |
|
February 11,
2016 |
Alphabet
Inc. and Google
Inc. |
/s/
Ernst & Young LLP |
|
San
Jose, California |
|
February 11,
2016 |
Alphabet
Inc. and Google
Inc. |
/s/
Ernst & Young LLP |
|
San
Jose, California |
|
February 11,
2016 |
Alphabet
Inc. and Google
Inc. |
As
of December 31, 2014 |
As
of December 31, 2015 | ||||||
Assets |
|||||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
18,347 |
|
$ |
16,549 |
| |
Marketable
securities |
46,048 |
|
56,517 |
| |||
Total
cash, cash equivalents, and marketable securities (including securities
loaned of $4,058 and $4,531) |
64,395 |
|
73,066 |
| |||
Accounts
receivable, net of allowance of $225 and $296 |
9,383 |
|
11,556 |
| |||
Receivable
under reverse repurchase agreements |
875 |
|
450 |
| |||
Income
taxes receivable, net |
591 |
|
1,903 |
| |||
Prepaid
revenue share, expenses and other assets |
3,412 |
|
3,139 |
| |||
Total
current assets |
78,656 |
|
90,114 |
| |||
Prepaid
revenue share, expenses and other assets, non-current |
3,187 |
|
3,181 |
| |||
Non-marketable
investments |
3,079 |
|
5,183 |
| |||
Deferred
income taxes |
176 |
|
251 |
| |||
Property
and equipment, net |
23,883 |
|
29,016 |
| |||
Intangible
assets, net |
4,607 |
|
3,847 |
| |||
Goodwill |
15,599 |
|
15,869 |
| |||
Total
assets |
$ |
129,187 |
|
$ |
147,461 |
| |
Liabilities
and Stockholders¡¦ Equity |
|||||||
Current
liabilities: |
|||||||
Accounts
payable |
$ |
1,715 |
|
$ |
1,931 |
| |
Short-term
debt |
2,009 |
|
3,225 |
| |||
Accrued
compensation and benefits |
3,069 |
|
3,539 |
| |||
Accrued
expenses and other current liabilities |
4,408 |
|
4,768 |
| |||
Accrued
revenue share |
1,952 |
|
2,329 |
| |||
Securities
lending payable |
2,778 |
|
2,428 |
| |||
Deferred
revenue |
752 |
|
788 |
| |||
Income
taxes payable, net |
96 |
|
302 |
| |||
Total
current liabilities |
16,779 |
|
19,310 |
| |||
Long-term
debt |
3,228 |
|
1,995 |
| |||
Deferred
revenue, non-current |
104 |
|
151 |
| |||
Income
taxes payable, non-current |
3,340 |
|
3,663 |
| |||
Deferred
income taxes |
758 |
|
189 |
| |||
Other
long-term liabilities |
1,118 |
|
1,822 |
| |||
Commitments
and contingencies (Note 11) |
|
|
| ||||
Stockholders¡¦
equity: |
|||||||
Convertible
preferred stock, $0.001 par value per share, 100,000 shares authorized; no
shares issued and outstanding |
0 |
|
0 |
| |||
Class A
and Class B common stock, and Class C capital stock and additional paid-in
capital, $0.001 par value per share: 15,000,000 shares
authorized (Class A 9,000,000, Class B 3,000,000, Class C
3,000,000); 680,172 (Class A 286,560, Class B 53,213, Class C
340,399) and par value of $680 (Class A $287, Class B $53, Class C $340)
and 687,348 (Class A 292,297, Class B 50,295, Class C 344,756) and
par value of $687 (Class A $292, Class B $50, Class C $345) shares issued
and outstanding |
28,767 |
|
32,982 |
| |||
Accumulated
other comprehensive income (loss) |
27 |
|
(1,874 |
) | |||
Retained
earnings |
75,066 |
|
89,223 |
| |||
Total
stockholders¡¦ equity |
103,860 |
|
120,331 |
| |||
Total
liabilities and stockholders¡¦ equity |
$ |
129,187 |
|
$ |
147,461 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
| ||
Costs
and expenses: |
|||||||||||
Cost
of revenues |
21,993 |
|
25,691 |
|
28,164 |
| |||||
Research
and development |
7,137 |
|
9,832 |
|
12,282 |
| |||||
Sales
and marketing |
6,554 |
|
8,131 |
|
9,047 |
| |||||
General
and administrative |
4,432 |
|
5,851 |
|
6,136 |
| |||||
Total
costs and expenses |
40,116 |
|
49,505 |
|
55,629 |
| |||||
Income
from operations |
15,403 |
|
16,496 |
|
19,360 |
| |||||
Other
income (expense), net |
496 |
|
763 |
|
291 |
| |||||
Income
from continuing operations before income taxes |
15,899 |
|
17,259 |
|
19,651 |
| |||||
Provision
for income taxes |
2,739 |
|
3,639 |
|
3,303 |
| |||||
Net
income from continuing operations |
$ |
13,160 |
|
$ |
13,620 |
|
$ |
16,348 |
| ||
Net
income (loss) from discontinued operations |
(427 |
) |
516 |
|
0 |
| |||||
Net
income |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
16,348 |
| ||
Less:
Adjustment Payment to Class C capital stockholders |
0 |
|
0 |
|
522 |
| |||||
Net
income available to all stockholders |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
15,826 |
| ||
Basic
net income (loss) per share of Class A and B common stock: |
|||||||||||
Continuing
operations |
$ |
19.77 |
|
$ |
20.15 |
|
$ |
23.11 |
| ||
Discontinued
operations |
(0.64 |
) |
0.76 |
|
0.00 |
| |||||
Basic
net income per share of Class A and B common stock |
$ |
19.13 |
|
$ |
20.91 |
|
$ |
23.11 |
| ||
Basic
net income (loss) per share of Class C capital stock: |
|||||||||||
Continuing
operations |
$ |
19.77 |
|
$ |
20.15 |
|
$ |
24.63 |
| ||
Discontinued
operations |
(0.64 |
) |
0.76 |
|
0.00 |
| |||||
Basic
net income per share of Class C capital stock |
$ |
19.13 |
|
$ |
20.91 |
|
$ |
24.63 |
| ||
Diluted
net income (loss) per share of Class A and B common stock: |
|||||||||||
Continuing
operations |
$ |
19.42 |
|
$ |
19.82 |
|
$ |
22.84 |
| ||
Discontinued
operations |
(0.63 |
) |
0.75 |
|
0.00 |
| |||||
Diluted
net income per share of Class A and B common stock |
$ |
18.79 |
|
$ |
20.57 |
|
$ |
22.84 |
| ||
Diluted
net income (loss) per share of Class C capital stock: |
|||||||||||
Continuing
operations |
$ |
19.42 |
|
$ |
19.82 |
|
$ |
24.34 |
| ||
Discontinued
operations |
(0.63 |
) |
0.75 |
|
0.00 |
| |||||
Diluted
net income per share of Class C capital stock |
$ |
18.79 |
|
$ |
20.57 |
|
$ |
24.34 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Net
income |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
16,348 |
| ||
Other
comprehensive income (loss): |
|||||||||||
Change
in foreign currency translation adjustment |
89 |
|
(996 |
) |
(1,067 |
) | |||||
Available-for-sale
investments: |
|||||||||||
Change
in net unrealized gains (losses) |
(392 |
) |
505 |
|
(715 |
) | |||||
Less:
reclassification adjustment for net (gains) losses included in net
income |
(162 |
) |
(134 |
) |
208 |
| |||||
Net
change (net of tax effect of $212, $60, and $29) |
(554 |
) |
371 |
|
(507 |
) | |||||
Cash
flow hedges: |
|||||||||||
Change
in net unrealized gains |
112 |
|
651 |
|
676 |
| |||||
Less:
reclassification adjustment for net gains included in net
income |
(60 |
) |
(124 |
) |
(1,003 |
) | |||||
Net
change (net of tax effect of $30, $196, and $115) |
52 |
|
|
527 |
|
(327 |
) | ||||
Other
comprehensive loss |
(413 |
) |
(98 |
) |
(1,901 |
) | |||||
Comprehensive
income |
$ |
12,320 |
|
$ |
14,038 |
|
$ |
14,447 |
|
Alphabet
Inc. and Google
Inc. |
|
Class A and Class B
Common
Stock, Class C Capital Stock and
Additional Paid-In Capital |
Accumulated
Other
Comprehensive
Income
(Loss) |
Retained
Earnings |
Total
Stockholders¡¦
Equity | ||||||||||||||
|
Shares |
Amount |
||||||||||||||||
Balance
as of December 31, 2012 |
659,958 |
|
$ |
22,835 |
|
$ |
538 |
|
$ |
48,197 |
|
$ |
71,570 |
| ||||
Common
stock issued |
11,706 |
|
1,174 |
|
0 |
|
0 |
|
1,174 |
| ||||||||
Stock-based
compensation expense |
3,343 |
|
0 |
|
0 |
|
3,343 |
| ||||||||||
Stock-based
compensation tax benefits |
449 |
|
0 |
|
0 |
|
449 |
| ||||||||||
Tax
withholding related to vesting of restricted stock units |
(1,879 |
) |
0 |
|
0 |
|
(1,879 |
) | ||||||||||
Net
income |
0 |
|
0 |
|
12,733 |
|
12,733 |
| ||||||||||
Other
comprehensive loss |
0 |
|
(413 |
) |
0 |
|
(413 |
) | ||||||||||
Balance
as of December 31, 2013 |
671,664 |
|
25,922 |
|
125 |
|
60,930 |
|
86,977 |
| ||||||||
Common
and capital stock issued |
8,508 |
|
465 |
|
0 |
|
0 |
|
465 |
| ||||||||
Stock-based
compensation expense |
4,279 |
|
0 |
|
0 |
|
4,279 |
| ||||||||||
Stock-based
compensation tax benefits |
625 |
|
0 |
|
0 |
|
625 |
| ||||||||||
Tax
withholding related to vesting of restricted stock units |
(2,524 |
) |
0 |
|
0 |
|
(2,524 |
) | ||||||||||
Net
income |
0 |
|
0 |
|
14,136 |
|
14,136 |
| ||||||||||
Other
comprehensive loss |
0 |
|
(98 |
) |
0 |
|
(98 |
) | ||||||||||
Balance
as of December 31, 2014 |
680,172 |
|
28,767 |
|
27 |
|
75,066 |
|
103,860 |
| ||||||||
Common
and capital stock issued |
8,714 |
|
664 |
|
0 |
|
0 |
|
664 |
| ||||||||
Stock-based
compensation expense |
5,151 |
|
0 |
|
0 |
|
5,151 |
| ||||||||||
Stock-based
compensation tax benefits |
815 |
|
0 |
|
0 |
|
815 |
| ||||||||||
Tax
withholding related to vesting of restricted stock units |
(2,779 |
) |
0 |
|
0 |
|
(2,779 |
) | ||||||||||
Repurchases
of capital stock |
(2,391 |
) |
(111 |
) |
0 |
|
(1,669 |
) |
(1,780 |
) | ||||||||
Adjustment
Payment to Class C capital stockholders |
853 |
|
475 |
|
0 |
|
(522 |
) |
(47 |
) | ||||||||
Net
income |
0 |
|
0 |
|
16,348 |
|
16,348 |
| ||||||||||
Other
comprehensive loss |
0 |
|
(1,901 |
) |
0 |
|
(1,901 |
) | ||||||||||
Balance
as of December 31, 2015 |
687,348 |
|
$ |
32,982 |
|
$ |
(1,874 |
) |
$ |
89,223 |
|
$ |
120,331 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Operating
activities |
|||||||||||
Net
income |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
16,348 |
| ||
Adjustments: |
|||||||||||
Depreciation
and impairment of property and equipment |
2,781 |
|
3,523 |
|
4,132 |
| |||||
Amortization
and impairment of intangible assets |
1,158 |
|
1,456 |
|
931 |
| |||||
Stock-based
compensation expense |
3,343 |
|
4,279 |
|
5,203 |
| |||||
Excess
tax benefits from stock-based award activities |
(481 |
) |
(648 |
) |
(548 |
) | |||||
Deferred
income taxes |
(437 |
) |
(104 |
) |
(179 |
) | |||||
Gain
on divestiture of business |
(700 |
) |
(740 |
) |
0 |
| |||||
(Gain)
loss on marketable and non-marketable investments, net |
(166 |
) |
(390 |
) |
334 |
| |||||
Other |
272 |
|
192 |
|
212 |
| |||||
Changes
in assets and liabilities, net of effects of acquisitions: |
|||||||||||
Accounts
receivable |
(1,307 |
) |
(1,641 |
) |
(2,094 |
) | |||||
Income
taxes, net |
588 |
|
591 |
|
(179 |
) | |||||
Prepaid
revenue share, expenses and other assets |
(930 |
) |
459 |
|
(318 |
) | |||||
Accounts
payable |
605 |
|
436 |
|
203 |
| |||||
Accrued
expenses and other liabilities |
713 |
|
757 |
|
1,597 |
| |||||
Accrued
revenue share |
254 |
|
245 |
|
339 |
| |||||
Deferred
revenue |
233 |
|
(175 |
) |
43 |
| |||||
Net
cash provided by operating activities |
18,659 |
|
22,376 |
|
26,024 |
| |||||
Investing
activities |
|||||||||||
Purchases
of property and equipment |
(7,358 |
) |
(10,959 |
) |
(9,915 |
) | |||||
Purchases
of marketable securities |
(45,444 |
) |
(56,310 |
) |
(74,368 |
) | |||||
Maturities
and sales of marketable securities |
38,314 |
|
51,315 |
|
62,905 |
| |||||
Purchases
of non-marketable investments |
(569 |
) |
(1,227 |
) |
(2,172 |
) | |||||
Cash
collateral related to securities lending |
(299 |
) |
1,403 |
|
(350 |
) | |||||
Investments
in reverse repurchase agreements |
600 |
|
(775 |
) |
425 |
| |||||
Proceeds
from divestiture of business |
2,525 |
|
386 |
|
0 |
| |||||
Acquisitions,
net of cash acquired, and purchases of intangibles and other
assets |
(1,448 |
) |
(4,888 |
) |
(236 |
) | |||||
Net
cash used in investing activities |
(13,679 |
) |
|
(21,055 |
) |
(23,711 |
) | ||||
Financing
activities |
|||||||||||
Net
payments related to stock-based award activities |
(781 |
) |
(2,069 |
) |
(2,375 |
) | |||||
Excess
tax benefits from stock-based award activities |
481 |
|
648 |
|
548 |
| |||||
Adjustment
Payment to Class C capital stockholders |
0 |
|
0 |
|
(47 |
) | |||||
Repurchases
of capital stock |
0 |
|
0 |
|
(1,780 |
) | |||||
Proceeds
from issuance of debt, net of costs |
10,768 |
|
11,625 |
|
13,705 |
| |||||
Repayments
of debt |
(11,325 |
) |
(11,643 |
) |
(13,728 |
) | |||||
Net
cash used in financing activities |
(857 |
) |
(1,439 |
) |
(3,677 |
) | |||||
Effect
of exchange rate changes on cash and cash equivalents |
(3 |
) |
(433 |
) |
(434 |
) | |||||
Net
increase (decrease) in cash and cash equivalents |
4,120 |
|
(551 |
) |
(1,798 |
) | |||||
Cash
and cash equivalents at beginning of period |
14,778 |
|
18,898 |
|
18,347 |
| |||||
Cash
and cash equivalents at end of period |
$ |
18,898 |
|
$ |
18,347 |
|
$ |
16,549 |
| ||
Supplemental
disclosures of cash flow information |
|||||||||||
Cash
paid for taxes |
$ |
1,932 |
|
$ |
2,819 |
|
$ |
3,338 |
| ||
Cash
paid for interest |
72 |
|
86 |
|
96 |
|
Alphabet
Inc. and Google
Inc. |
As
of December 31, 2014 |
As
of December 31, 2015 | ||||||
Assets |
|||||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
18,347 |
|
$ |
16,549 |
| |
Marketable
securities |
46,048 |
|
56,517 |
| |||
Total
cash, cash equivalents, and marketable securities (including securities
loaned of $4,058 and $4,531) |
64,395 |
|
73,066 |
| |||
Accounts
receivable, net of allowance of $225 and $296 |
9,383 |
|
11,556 |
| |||
Receivable
under reverse repurchase agreements |
875 |
|
450 |
| |||
Income
taxes receivable, net |
591 |
|
1,903 |
| |||
Prepaid
revenue share, expenses and other assets |
3,412 |
|
3,139 |
| |||
Total
current assets |
78,656 |
|
90,114 |
| |||
Prepaid
revenue share, expenses and other assets, non-current |
3,187 |
|
3,181 |
| |||
Non-marketable
investments |
3,079 |
|
5,183 |
| |||
Deferred
income taxes |
176 |
|
251 |
| |||
Property
and equipment, net |
23,883 |
|
29,016 |
| |||
Intangible
assets, net |
4,607 |
|
3,847 |
| |||
Goodwill |
15,599 |
|
15,869 |
| |||
Total
assets |
$ |
129,187 |
|
$ |
147,461 |
| |
Liabilities
and Stockholders¡¦ Equity |
|||||||
Current
liabilities: |
|||||||
Accounts
payable |
$ |
1,715 |
|
$ |
1,931 |
| |
Short-term
debt |
2,009 |
|
3,225 |
| |||
Accrued
compensation and benefits |
3,069 |
|
3,539 |
| |||
Accrued
expenses and other current liabilities |
4,408 |
|
4,768 |
| |||
Accrued
revenue share |
1,952 |
|
2,329 |
| |||
Securities
lending payable |
2,778 |
|
2,428 |
| |||
Deferred
revenue |
752 |
|
788 |
| |||
Income
taxes payable, net |
96 |
|
302 |
| |||
Total
current liabilities |
16,779 |
|
19,310 |
| |||
Long-term
debt |
3,228 |
|
1,995 |
| |||
Deferred
revenue, non-current |
104 |
|
151 |
| |||
Income
taxes payable, non-current |
3,340 |
|
3,663 |
| |||
Deferred
income taxes |
758 |
|
189 |
| |||
Other
long-term liabilities |
1,118 |
|
1,822 |
| |||
Commitments
and contingencies (Note 11) |
|
|
| ||||
Stockholders¡¦
equity: |
|||||||
Convertible
preferred stock, $0.001 par value per share; 100,000 shares authorized, no
shares issued and outstanding; 0.5 shares authorized, no shares issued and
outstanding |
0 |
|
0 |
| |||
Class A
and Class B common stock, and Class C capital stock and additional paid-in
capital, $0.001 par value per share: 15,000,000 shares
authorized (Class A 9,000,000, Class B 3,000,000, Class C
3,000,000); 680,172 (Class A 286,560, Class B 53,213, Class C
340,399), and par value of $680 (Class A $287, Class B $53, Class C $340);
and 1.5 shares authorized (Class A 0.5, Class B 0.5, Class C 0.5);
0.3 (Class A 0.1, Class B 0.1, Class C 0.1), and par value of $0,
shares issued and outstanding |
28,767 |
|
31,313 |
| |||
Accumulated
other comprehensive income (loss) |
27 |
|
(1,874 |
) | |||
Retained
earnings |
75,066 |
|
90,892 |
| |||
Total
stockholders¡¦ equity |
103,860 |
|
120,331 |
| |||
Total
liabilities and stockholders¡¦ equity |
$ |
129,187 |
|
$ |
147,461 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
| ||
Costs
and expenses: |
|||||||||||
Cost
of revenues |
21,993 |
|
25,691 |
|
28,164 |
| |||||
Research
and development |
7,137 |
|
9,832 |
|
12,282 |
| |||||
Sales
and marketing |
6,554 |
|
8,131 |
|
9,047 |
| |||||
General
and administrative |
4,432 |
|
5,851 |
|
6,136 |
| |||||
Total
costs and expenses |
40,116 |
|
49,505 |
|
55,629 |
| |||||
Income
from operations |
15,403 |
|
16,496 |
|
19,360 |
| |||||
Other
income (expense), net |
496 |
|
763 |
|
291 |
| |||||
Income
from continuing operations before income taxes |
15,899 |
|
17,259 |
|
19,651 |
| |||||
Provision
for income taxes |
2,739 |
|
3,639 |
|
3,303 |
| |||||
Net
income from continuing operations |
$ |
13,160 |
|
$ |
13,620 |
|
$ |
16,348 |
| ||
Net
income (loss) from discontinued operations |
(427 |
) |
516 |
|
0 |
| |||||
Net
income |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
16,348 |
| ||
Less:
Adjustment Payment to Class C capital stockholders |
0 |
|
0 |
|
522 |
| |||||
Net
income available to all stockholders |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
15,826 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Net
income |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
16,348 |
| ||
Other
comprehensive income (loss): |
|||||||||||
Change
in foreign currency translation adjustment |
89 |
|
(996 |
) |
(1,067 |
) | |||||
Available-for-sale
investments: |
|||||||||||
Change
in net unrealized gains (losses) |
(392 |
) |
505 |
|
(715 |
) | |||||
Less:
reclassification adjustment for net (gains) losses included in net
income |
(162 |
) |
(134 |
) |
208 |
| |||||
Net
change (net of tax effect of $212, $60, and $29) |
(554 |
) |
371 |
|
(507 |
) | |||||
Cash
flow hedges: |
|||||||||||
Change
in net unrealized gains |
112 |
|
651 |
|
676 |
| |||||
Less:
reclassification adjustment for net gains included in net
income |
(60 |
) |
(124 |
) |
(1,003 |
) | |||||
Net
change (net of tax effect of $30, $196, and $115) |
52 |
|
527 |
|
(327 |
) | |||||
Other
comprehensive loss |
(413 |
) |
(98 |
) |
(1,901 |
) | |||||
Comprehensive
income |
$ |
12,320 |
|
$ |
14,038 |
|
$ |
14,447 |
|
Alphabet
Inc. and Google
Inc. |
|
Class A and Class B
Common
Stock, Class C Capital Stock and
Additional Paid-In Capital |
Accumulated
Other
Comprehensive
Income
(Loss) |
Retained
Earnings |
Total
Stockholders¡¦
Equity | ||||||||||||||
|
Shares |
Amount |
||||||||||||||||
Balance
as of December 31, 2012 |
659,958 |
|
$ |
22,835 |
|
$ |
538 |
|
$ |
48,197 |
|
$ |
71,570 |
| ||||
Common
stock issued |
11,706 |
|
1,174 |
|
0 |
|
0 |
|
1,174 |
| ||||||||
Stock-based
compensation expense |
3,343 |
|
0 |
|
0 |
|
3,343 |
| ||||||||||
Stock-based
compensation tax benefits |
449 |
|
0 |
|
0 |
|
449 |
| ||||||||||
Tax
withholding related to vesting of restricted stock units |
(1,879 |
) |
0 |
|
0 |
|
(1,879 |
) | ||||||||||
Net
income |
0 |
|
0 |
|
12,733 |
|
12,733 |
| ||||||||||
Other
comprehensive loss |
0 |
|
(413 |
) |
0 |
|
(413 |
) | ||||||||||
Balance
as of December 31, 2013 |
671,664 |
|
25,922 |
|
125 |
|
60,930 |
|
86,977 |
| ||||||||
Common
and capital stock issued |
8,508 |
|
465 |
|
0 |
|
0 |
|
465 |
| ||||||||
Stock-based
compensation expense |
4,279 |
|
0 |
|
0 |
|
4,279 |
| ||||||||||
Stock-based
compensation tax benefits |
625 |
|
0 |
|
0 |
|
625 |
| ||||||||||
Tax
withholding related to vesting of restricted stock units |
(2,524 |
) |
0 |
|
0 |
|
(2,524 |
) | ||||||||||
Net
income |
0 |
|
0 |
|
14,136 |
|
14,136 |
| ||||||||||
Other
comprehensive loss |
0 |
|
(98 |
) |
0 |
|
(98 |
) | ||||||||||
Balance
as of December 31, 2014 |
680,172 |
|
28,767 |
|
27 |
|
75,066 |
|
103,860 |
| ||||||||
Common
and capital stock issued |
6,659 |
|
331 |
|
0 |
|
0 |
|
331 |
| ||||||||
Stock-based
compensation expense |
5,151 |
|
0 |
|
0 |
|
5,151 |
| ||||||||||
Stock-based
compensation tax benefits |
815 |
|
0 |
|
0 |
|
815 |
| ||||||||||
Tax
withholding related to vesting of restricted stock units |
(1,954 |
) |
0 |
|
0 |
|
(1,954 |
) | ||||||||||
Alphabet
share exchange |
(687,684 |
) |
0 |
|
0 |
|
0 |
|
0 |
| ||||||||
Capital
transactions with Alphabet |
(2,272 |
) |
0 |
|
0 |
|
(2,272 |
) | ||||||||||
Adjustment
Payment to Class C capital stockholders |
853 |
|
475 |
|
0 |
|
(522 |
) |
(47 |
) | ||||||||
Net
income |
0 |
|
0 |
|
16,348 |
|
16,348 |
| ||||||||||
Other
comprehensive loss |
0 |
|
(1,901 |
) |
0 |
|
(1,901 |
) | ||||||||||
Balance
as of December 31, 2015 |
0 |
|
$ |
31,313 |
|
$ |
(1,874 |
) |
$ |
90,892 |
|
$ |
120,331 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Operating
activities |
|||||||||||
Net
income |
$ |
12,733 |
|
$ |
14,136 |
|
$ |
16,348 |
| ||
Adjustments: |
|||||||||||
Depreciation
and impairment of property and equipment |
2,781 |
|
3,523 |
|
4,132 |
| |||||
Amortization
and impairment of intangible assets |
1,158 |
|
1,456 |
|
931 |
| |||||
Stock-based
compensation expense |
3,343 |
|
4,279 |
|
5,203 |
| |||||
Excess
tax benefits from stock-based award activities |
(481 |
) |
(648 |
) |
(548 |
) | |||||
Deferred
income taxes |
(437 |
) |
(104 |
) |
(179 |
) | |||||
Gain
on divestiture of business |
(700 |
) |
(740 |
) |
0 |
| |||||
(Gain)
loss on marketable and non-marketable investments, net |
(166 |
) |
(390 |
) |
334 |
| |||||
Other |
272 |
|
192 |
|
212 |
| |||||
Changes
in assets and liabilities, net of effects of acquisitions: |
|
|
| ||||||||
Accounts
receivable |
(1,307 |
) |
(1,641 |
) |
(2,094 |
) | |||||
Income
taxes, net |
588 |
|
591 |
|
(179 |
) | |||||
Prepaid
revenue share, expenses and other assets |
(930 |
) |
459 |
|
(318 |
) | |||||
Accounts
payable |
605 |
|
436 |
|
203 |
| |||||
Accrued
expenses and other liabilities |
713 |
|
757 |
|
1,597 |
| |||||
Accrued
revenue share |
254 |
|
245 |
|
339 |
| |||||
Deferred
revenue |
233 |
|
(175 |
) |
43 |
| |||||
Net
cash provided by operating activities |
18,659 |
|
22,376 |
|
26,024 |
| |||||
Investing
activities |
|
|
| ||||||||
Purchases
of property and equipment |
(7,358 |
) |
(10,959 |
) |
(9,915 |
) | |||||
Purchases
of marketable securities |
(45,444 |
) |
(56,310 |
) |
(74,368 |
) | |||||
Maturities
and sales of marketable securities |
38,314 |
|
51,315 |
|
62,905 |
| |||||
Purchases
of non-marketable investments |
(569 |
) |
(1,227 |
) |
(2,172 |
) | |||||
Cash
collateral related to securities lending |
(299 |
) |
1,403 |
|
(350 |
) | |||||
Investments
in reverse repurchase agreements |
600 |
|
(775 |
) |
425 |
| |||||
Proceeds
from divestiture of business |
2,525 |
|
386 |
|
0 |
| |||||
Acquisitions,
net of cash acquired, and purchases of intangibles and other
assets |
(1,448 |
) |
(4,888 |
) |
(236 |
) | |||||
Net
cash used in investing activities |
(13,679 |
) |
(21,055 |
) |
(23,711 |
) | |||||
Financing
activities |
|
|
| ||||||||
Net
payments related to stock-based award activities |
(781 |
) |
(2,069 |
) |
(1,612 |
) | |||||
Excess
tax benefits from stock-based award activities |
481 |
|
648 |
|
548 |
| |||||
Adjustment
Payment to Class C capital stockholders |
0 |
|
0 |
|
(47 |
) | |||||
Capital
transactions with Alphabet |
0 |
|
0 |
|
(2,543 |
) | |||||
Proceeds
from issuance of debt, net of costs |
10,768 |
|
11,625 |
|
13,705 |
| |||||
Repayments
of debt |
(11,325 |
) |
(11,643 |
) |
(13,728 |
) | |||||
Net
cash used in financing activities |
(857 |
) |
(1,439 |
) |
(3,677 |
) | |||||
Effect
of exchange rate changes on cash and cash equivalents |
(3 |
) |
(433 |
) |
(434 |
) | |||||
Net
increase (decrease) in cash and cash equivalents |
4,120 |
|
(551 |
) |
(1,798 |
) | |||||
Cash
and cash equivalents at beginning of period |
14,778 |
|
18,898 |
|
18,347 |
| |||||
Cash
and cash equivalents at end of period |
$ |
18,898 |
|
$ |
18,347 |
|
$ |
16,549 |
| ||
|
|
|
|
|
| ||||||
Supplemental
disclosures of cash flow information |
|||||||||||
Cash
paid for taxes |
$ |
1,932 |
|
$ |
2,819 |
|
$ |
3,338 |
| ||
Cash
paid for interest |
72 |
|
86 |
|
96 |
|
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Google
segment |
|||||||||||
Google
websites |
$ |
37,422 |
|
$ |
45,085 |
|
$ |
52,357 |
| ||
Google
Network Members' websites (1) |
13,650 |
|
14,539 |
|
15,033 |
| |||||
Google
advertising revenues |
51,072 |
|
59,624 |
|
67,390 |
| |||||
Google
other revenues (1) |
4,435 |
|
6,050 |
|
7,151 |
| |||||
Google
segment revenues |
$ |
55,507 |
|
$ |
65,674 |
|
$ |
74,541 |
| ||
Other
Bets |
|||||||||||
Other
Bets revenues |
$ |
12 |
|
$ |
327 |
|
$ |
448 |
| ||
Consolidated
revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
|
(1) |
Prior period amounts have been
adjusted to reflect the reclassification primarily related to DoubleClick
ad serving software revenues from Google other revenues to Advertising
Revenues from Google Network Members' websites to conform with current
period presentation. |
Alphabet
Inc. and Google
Inc. |
• |
The expenses associated with
the operation of our data centers (including depreciation, labor, energy,
and bandwidth costs); |
• |
Content acquisition costs
primarily related to payments to certain content providers from whom we
license their video and other content for distribution on YouTube and
Google Play (we share most of the fees these sales generate with content
providers or pay a fixed fee to these content
providers); |
• |
Credit card and other
transaction fees related to processing customer transactions;
|
• |
Stock-based compensation
expense; |
• |
Revenue share payments to
mobile carriers; |
• |
Inventory costs for hardware
we sell; and |
• |
Amortization of certain
intangible assets. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
|
As
of December 31, 2014 | |||||||||||||||||||||||
|
Adjusted
Cost |
Gross
Unrealized
Gains |
Gross Unrealized Losses |
Fair Value |
Cash
and Cash Equivalents |
Marketable Securities | ||||||||||||||||||
Cash |
$ |
9,863 |
|
$ |
0 |
|
$ |
0 |
|
$ |
9,863 |
|
$ |
9,863 |
|
$ |
0 |
| ||||||
Level
1: |
||||||||||||||||||||||||
Money
market and other funds |
2,532 |
|
0 |
|
0 |
|
2,532 |
|
2,532 |
|
0 |
| ||||||||||||
U.S.
government notes |
15,320 |
|
37 |
|
(4 |
) |
15,353 |
|
1,128 |
|
14,225 |
| ||||||||||||
Marketable
equity securities |
988 |
|
428 |
|
(64 |
) |
1,352 |
|
0 |
|
1,352 |
| ||||||||||||
18,840 |
|
465 |
|
(68 |
) |
19,237 |
|
3,660 |
|
15,577 |
| |||||||||||||
Level
2: |
||||||||||||||||||||||||
Time
deposits(1) |
2,409 |
|
0 |
|
0 |
|
2,409 |
|
2,309 |
|
100 |
| ||||||||||||
Money
market and other funds(2) |
1,762 |
|
0 |
|
0 |
|
1,762 |
|
1,762 |
|
0 |
| ||||||||||||
Fixed-income
bond funds(3) |
385 |
|
0 |
|
(38 |
) |
347 |
|
0 |
|
347 |
| ||||||||||||
U.S.
government agencies |
2,327 |
|
8 |
|
(1 |
) |
2,334 |
|
750 |
|
1,584 |
| ||||||||||||
Foreign
government bonds |
1,828 |
|
22 |
|
(10 |
) |
1,840 |
|
0 |
|
1,840 |
| ||||||||||||
Municipal
securities |
3,370 |
|
33 |
|
(6 |
) |
3,397 |
|
3 |
|
3,394 |
| ||||||||||||
Corporate
debt securities |
11,499 |
|
114 |
|
(122 |
) |
11,491 |
|
0 |
|
11,491 |
| ||||||||||||
Agency
mortgage-backed securities |
8,196 |
|
109 |
|
(42 |
) |
8,263 |
|
0 |
|
8,263 |
| ||||||||||||
Asset-backed
securities |
3,456 |
|
1 |
|
(5 |
) |
3,452 |
|
0 |
|
3,452 |
| ||||||||||||
35,232 |
|
287 |
|
(224 |
) |
35,295 |
|
4,824 |
|
30,471 |
| |||||||||||||
Total |
$ |
63,935 |
|
$ |
752 |
|
$ |
(292 |
) |
$ |
64,395 |
|
$ |
18,347 |
|
$ |
46,048 |
|
|
As
of December 31, 2015 | |||||||||||||||||||||||
|
Adjusted
Cost |
Gross
Unrealized
Gains |
Gross Unrealized Losses |
Fair Value |
Cash
and
Cash
Equivalents |
Marketable Securities | ||||||||||||||||||
Cash |
$ |
7,380 |
|
$ |
0 |
|
$ |
0 |
|
$ |
7,380 |
|
$ |
7,380 |
|
$ |
0 |
| ||||||
Level
1: |
||||||||||||||||||||||||
Money
market and other funds |
5,623 |
|
0 |
|
0 |
|
5,623 |
|
5,623 |
|
0 |
| ||||||||||||
U.S.
government notes |
20,922 |
|
27 |
|
(48 |
) |
20,901 |
|
258 |
|
20,643 |
| ||||||||||||
Marketable
equity securities |
692 |
|
155 |
|
0 |
|
847 |
|
0 |
|
847 |
| ||||||||||||
27,237 |
|
182 |
|
(48 |
) |
27,371 |
|
5,881 |
|
21,490 |
| |||||||||||||
Level
2: |
||||||||||||||||||||||||
Time
deposits(1) |
3,223 |
|
0 |
|
0 |
|
3,223 |
|
2,012 |
|
1,211 |
| ||||||||||||
Money
market and other funds(2) |
1,140 |
|
0 |
|
0 |
|
1,140 |
|
1,140 |
|
0 |
| ||||||||||||
Fixed-income
bond funds(3) |
219 |
|
0 |
|
0 |
|
219 |
|
0 |
|
219 |
| ||||||||||||
U.S.
government agencies |
1,367 |
|
2 |
|
(3 |
) |
1,366 |
|
0 |
|
1,366 |
| ||||||||||||
Foreign
government bonds |
2,242 |
|
14 |
|
(23 |
) |
2,233 |
|
0 |
|
2,233 |
| ||||||||||||
Municipal
securities |
3,812 |
|
47 |
|
(4 |
) |
3,855 |
|
0 |
|
3,855 |
| ||||||||||||
Corporate
debt securities |
13,809 |
|
53 |
|
(278 |
) |
13,584 |
|
136 |
|
13,448 |
| ||||||||||||
Agency
mortgage-backed securities |
9,680 |
|
48 |
|
(57 |
) |
9,671 |
|
0 |
|
9,671 |
| ||||||||||||
Asset-backed
securities |
3,032 |
|
0 |
|
(8 |
) |
3,024 |
|
0 |
|
3,024 |
| ||||||||||||
38,524 |
|
164 |
|
(373 |
) |
38,315 |
|
3,288 |
|
35,027 |
| |||||||||||||
Total |
$ |
73,141 |
|
$ |
346 |
|
$ |
(421 |
) |
$ |
73,066 |
|
$ |
16,549 |
|
$ |
56,517 |
|
(1) |
The majority of our time
deposits are foreign deposits. |
(2) |
The balances as of
December 31,
2014 and
2015 were related to cash
collateral received in connection with our securities lending program,
which was invested in reverse repurchase agreements maturing within three
months. See
section titled "Securities Lending Program" below for further discussion
of this program. |
(3) |
Fixed-income
bond funds consist of mutual funds that primarily invest in corporate and
government bonds. |
Alphabet
Inc. and Google
Inc. |
As
of December 31, 2015 | |||
Due
in 1 year |
$ |
7,900 |
|
Due
in 1 year through 5 years |
30,141 |
| |
Due
in 5 years through 10 years |
7,199 |
| |
Due
after 10 years |
10,211 |
| |
Total |
$ |
55,451 |
|
|
As
of December 31, 2014 | |||||||||||||||||||||||
|
Less than 12
Months |
12
Months or Greater |
Total | |||||||||||||||||||||
|
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss | ||||||||||||||||||
U.S.
government notes |
$ |
4,490 |
|
$ |
(4 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
4,490 |
|
$ |
(4 |
) | ||||||
U.S.
government agencies |
830 |
|
(1 |
) |
0 |
|
0 |
|
830 |
|
(1 |
) | ||||||||||||
Foreign
government bonds |
255 |
|
(7 |
) |
43 |
|
(3 |
) |
298 |
|
(10 |
) | ||||||||||||
Municipal
securities |
877 |
|
(3 |
) |
174 |
|
(3 |
) |
1,051 |
|
(6 |
) | ||||||||||||
Corporate
debt securities |
5,851 |
|
(112 |
) |
225 |
|
(10 |
) |
6,076 |
|
(122 |
) | ||||||||||||
Agency
mortgage-backed securities |
609 |
|
(1 |
) |
2,168 |
|
(41 |
) |
2,777 |
|
(42 |
) | ||||||||||||
Asset-backed
securities |
2,388 |
|
(4 |
) |
174 |
|
(1 |
) |
2,562 |
|
(5 |
) | ||||||||||||
Fixed-income
bond funds |
347 |
|
(38 |
) |
0 |
|
0 |
|
347 |
|
(38 |
) | ||||||||||||
Marketable
equity securities |
690 |
|
(64 |
) |
0 |
|
0 |
|
690 |
|
(64 |
) | ||||||||||||
Total |
$ |
16,337 |
|
$ |
(234 |
) |
$ |
2,784 |
|
$ |
(58 |
) |
$ |
19,121 |
|
$ |
(292 |
) |
|
As
of December 31, 2015 | |||||||||||||||||||||||
|
Less than 12
Months |
12
Months or Greater |
Total | |||||||||||||||||||||
|
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized
Loss |
Fair Value |
Unrealized Loss | ||||||||||||||||||
U.S.
government notes |
$ |
13,757 |
|
$ |
(48 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
13,757 |
|
$ |
(48 |
) | ||||||
U.S.
government agencies |
864 |
|
(3 |
) |
0 |
|
0 |
|
864 |
|
(3 |
) | ||||||||||||
Foreign
government bonds |
885 |
|
(18 |
) |
36 |
|
(5 |
) |
921 |
|
(23 |
) | ||||||||||||
Municipal
securities |
1,116 |
|
(3 |
) |
41 |
|
(1 |
) |
1,157 |
|
(4 |
) | ||||||||||||
Corporate
debt securities |
9,192 |
|
(202 |
) |
784 |
|
(76 |
) |
9,976 |
|
(278 |
) | ||||||||||||
Agency
mortgage-backed securities |
5,783 |
|
(34 |
) |
721 |
|
(23 |
) |
6,504 |
|
(57 |
) | ||||||||||||
Asset-backed
securities |
2,508 |
|
(7 |
) |
386 |
|
(1 |
) |
2,894 |
|
(8 |
) | ||||||||||||
Total |
$ |
34,105 |
|
$ |
(315 |
) |
$ |
1,968 |
|
$ |
(106 |
) |
$ |
36,073 |
|
$ |
(421 |
) |
Alphabet
Inc. and Google
Inc. |
As
of December 31, 2015 | |||||||||||||||||||
Remaining
Contractual Maturity of the Agreements | |||||||||||||||||||
Securities
Lending Transactions |
Overnight
and Continuous |
Up
to 30 days |
30
- 90 Days |
Greater
Than 90 Days |
Total | ||||||||||||||
U.S.
government notes |
$ |
1,322 |
|
$ |
31 |
|
$ |
0 |
|
$ |
306 |
|
$ |
1,659 |
| ||||
U.S.
government agencies |
504 |
|
77 |
|
0 |
|
0 |
|
581 |
| |||||||||
Corporate
debt securities |
188 |
|
0 |
|
0 |
|
0 |
|
188 |
| |||||||||
Total |
$ |
2,014 |
|
$ |
108 |
|
$ |
0 |
|
$ |
306 |
|
$ |
2,428 |
| ||||
Gross
amount of recognized liabilities for securities lending in offsetting
disclosure |
$ |
2,428 |
| ||||||||||||||||
Amounts
related to agreements not included in securities lending in offsetting
disclosure |
$ |
0 |
|
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
|
|
As
of December 31, 2014 | ||||||||||||
|
Balance Sheet Location |
Fair Value of Derivatives Designated as Hedging Instruments |
Fair Value of Derivatives Not Designated as Hedging Instruments |
Total Fair Value | ||||||||||
Derivative
Assets: |
||||||||||||||
Level
2: |
||||||||||||||
Foreign
exchange contracts |
Prepaid
revenue share, expenses and other assets, current and
non-current |
$ |
851 |
|
$ |
0 |
|
$ |
851 |
| ||||
Interest
rate contracts |
Prepaid
revenue share, expenses and other assets, current and
non-current |
1 |
|
0 |
|
1 |
| |||||||
Total |
$ |
852 |
|
$ |
0 |
|
$ |
852 |
| |||||
Derivative
Liabilities: |
||||||||||||||
Level
2: |
||||||||||||||
Foreign
exchange contracts |
Accrued
expenses and other current liabilities |
$ |
0 |
|
$ |
3 |
|
$ |
3 |
| ||||
Interest
rate contracts |
Accrued
expenses and other liabilities, current and non-current |
1 |
|
0 |
|
1 |
| |||||||
Total
|
$ |
1 |
|
$ |
3 |
|
$ |
4 |
|
|
|
As
of December 31, 2015 | ||||||||||||
|
Balance Sheet Location |
Fair Value of Derivatives Designated as Hedging Instruments |
Fair Value of Derivatives Not Designated as Hedging Instruments |
Total Fair Value | ||||||||||
Derivative
Assets: |
||||||||||||||
Level
2: |
||||||||||||||
Foreign
exchange contracts |
Prepaid
revenue share, expenses and other assets, current and
non-current |
$ |
626 |
|
$ |
2 |
|
$ |
628 |
| ||||
Total |
$ |
626 |
|
$ |
2 |
|
$ |
628 |
| |||||
Derivative
Liabilities: |
||||||||||||||
Level
2: |
||||||||||||||
Foreign
exchange contracts |
Accrued
expenses and other current liabilities |
$ |
1 |
|
$ |
13 |
|
$ |
14 |
| ||||
Interest
rate contracts |
Accrued
expenses and other liabilities, current and non-current |
2 |
|
0 |
|
2 |
| |||||||
Total
|
$ |
3 |
|
$ |
13 |
|
$ |
16 |
|
Alphabet
Inc. and Google
Inc. |
|
Gains
(Losses) Recognized in OCI
on Derivatives Before Tax Effect (Effective Portion) | |||||||||||
|
Year
Ended December 31, | |||||||||||
Derivatives
in Cash Flow Hedging Relationship |
2013 |
2014 |
2015 | |||||||||
Foreign
exchange contracts |
$ |
92 |
|
$ |
929 |
|
$ |
964 |
| |||
Interest
rate contracts |
86 |
|
(31 |
) |
0 |
| ||||||
Total |
$ |
178 |
|
$ |
898 |
|
$ |
964 |
|
|
Gains Reclassified from AOCI into Income (Effective Portion) | |||||||||||||
|
|
Year
Ended December 31, | ||||||||||||
Derivatives
in Cash Flow Hedging Relationship |
Location |
2013 |
2014 |
2015 | ||||||||||
Foreign
exchange contracts |
Revenues |
$ |
95 |
|
$ |
171 |
|
$ |
1,399 |
| ||||
Interest
rate contracts |
Other
income (expense), net |
0 |
|
4 |
|
5 |
| |||||||
Total
|
$ |
95 |
|
$ |
175 |
|
$ |
1,404 |
|
|
Gains
(Losses) Recognized in Income on Derivatives (Amount
Excluded from
Effectiveness Testing and Ineffective Portion)
(1) | |||||||||||||
|
|
Year
Ended December 31, | ||||||||||||
Derivatives
in Cash Flow Hedging Relationship |
Location |
2013 |
2014 |
2015 | ||||||||||
Foreign
exchange contracts |
Other
income (expense), net |
$ |
(280 |
) |
$ |
(279 |
) |
$ |
(297 |
) | ||||
Interest
rate contracts |
Other
income (expense), net |
0 |
|
4 |
|
0 |
| |||||||
Total
|
$ |
(280 |
) |
$ |
(275 |
) |
$ |
(297 |
) |
(1) |
Gains (losses) related to the
ineffective portion of the hedges were not material in all periods
presented. |
|
Gains (Losses) Recognized in Income on Derivatives(2) | |||||||||||||
|
Year
Ended December 31, | |||||||||||||
Derivatives
in Fair Value Hedging Relationship |
Location |
2013 |
2014 |
2015 | ||||||||||
Foreign
Exchange Hedges: |
||||||||||||||
Foreign
exchange contracts |
Other
income (expense), net |
$ |
16 |
|
$ |
115 |
|
$ |
170 |
| ||||
Hedged
item |
Other
income (expense), net |
(25 |
) |
(123 |
) |
(176 |
) | |||||||
Total |
$ |
(9 |
) |
$ |
(8 |
) |
$ |
(6 |
) | |||||
Interest
Rate Hedges: |
||||||||||||||
Interest
rate contracts |
Other
income (expense), net |
$ |
0 |
|
$ |
0 |
|
$ |
(2 |
) | ||||
Hedged
item |
Other
income (expense), net |
0 |
|
0 |
|
2 |
| |||||||
Total |
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
(2) |
Losses related to the amount
excluded from effectiveness testing of the hedges were $9
million,
$8
million, and
$6
million for the
years ended December 31, 2013, 2014, and 2015.
|
Alphabet
Inc. and Google
Inc. |
|
Gains (Losses) Recognized in Income on Derivatives | |||||||||||||
|
|
Year
Ended December 31, | ||||||||||||
Derivatives
Not Designated As Hedging Instruments |
Location |
2013 |
2014 |
2015 | ||||||||||
Foreign
exchange contracts |
Other
income (expense), net, and net loss from discontinued
operations |
$ |
118 |
|
$ |
237 |
|
$ |
198 |
| ||||
Interest
rate contracts |
Other
income (expense), net |
4 |
|
2 |
|
1 |
| |||||||
Total |
$ |
122 |
|
$ |
239 |
|
$ |
199 |
|
Offsetting
of Assets |
|||||||||||||||||||||||||||
As
of December 31, 2014 | |||||||||||||||||||||||||||
Gross
Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal
Rights to Offset |
|||||||||||||||||||||||||||
Description |
Gross
Amounts of Recognized Assets |
Gross
Amounts Offset in the Consolidated Balance Sheets |
Net
Presented in the Consolidated Balance Sheets |
Financial
Instruments |
Cash
Collateral Received |
Non-Cash
Collateral Received |
Net
Assets Exposed | ||||||||||||||||||||
Derivatives |
$ |
852 |
|
$ |
0 |
|
$ |
852 |
|
$ |
(1 |
) |
(1) |
$ |
(251 |
) |
$ |
(412 |
) |
$ |
188 |
| |||||
Reverse
repurchase agreements |
2,637 |
|
0 |
|
2,637 |
|
(2) |
0 |
|
0 |
|
(2,637 |
) |
0 |
| ||||||||||||
Total |
$ |
3,489 |
|
$ |
0 |
|
$ |
3,489 |
|
$ |
(1 |
) |
$ |
(251 |
) |
$ |
(3,049 |
) |
$ |
188 |
| ||||||
As
of December 31, 2015 | |||||||||||||||||||||||||||
Gross
Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal
Rights to Offset |
|||||||||||||||||||||||||||
Description |
Gross
Amounts of Recognized Assets |
Gross
Amounts Offset in the Consolidated Balance Sheets |
Net
Presented in the Consolidated Balance Sheets |
Financial
Instruments |
Cash
Collateral Received |
Non-Cash
Collateral Received |
Net
Assets Exposed | ||||||||||||||||||||
Derivatives |
$ |
628 |
|
$ |
0 |
|
$ |
628 |
|
$ |
(13 |
) |
(1) |
$ |
(189 |
) |
$ |
(214 |
) |
$ |
212 |
| |||||
Reverse
repurchase agreements |
1,590 |
|
0 |
|
1,590 |
|
(2) |
0 |
|
0 |
|
(1,590 |
) |
0 |
| ||||||||||||
Total |
$ |
2,218 |
|
$ |
0 |
|
$ |
2,218 |
|
$ |
(13 |
) |
$ |
(189 |
) |
$ |
(1,804 |
) |
$ |
212 |
|
(1) |
The balances as of
December 31,
2014 and
2015 were related to derivative
liabilities which are allowed to be net settled against derivative assets
in accordance with our master netting agreements.
|
(2) |
The balances as of
December 31,
2014 and
2015 included $1,762
million and
$1,140
million recorded
in cash and cash equivalents, respectively, and $875
million and
$450
million recorded
in receivable under reverse repurchase agreements,
respectively. |
Alphabet
Inc. and Google
Inc. |
Offsetting
of Liabilities |
|||||||||||||||||||||||||||
As
of December 31, 2014 | |||||||||||||||||||||||||||
Gross
Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal
Rights to Offset |
|||||||||||||||||||||||||||
Description |
Gross
Amounts of Recognized Liabilities |
Gross
Amounts Offset in the Consolidated Balance Sheets |
Net
Presented in the Consolidated Balance Sheets |
Financial
Instruments |
Cash
Collateral Pledged |
Non-Cash
Collateral Pledged |
Net
Liabilities | ||||||||||||||||||||
Derivatives |
$ |
4 |
|
$ |
0 |
|
$ |
4 |
|
$ |
(1 |
) |
(3) |
$ |
0 |
|
$ |
0 |
|
$ |
3 |
| |||||
Securities
lending agreements |
2,778 |
|
0 |
|
2,778 |
|
0 |
|
0 |
|
(2,740 |
) |
38 |
| |||||||||||||
Total |
$ |
2,782 |
|
$ |
0 |
|
$ |
2,782 |
|
$ |
(1 |
) |
$ |
0 |
|
$ |
(2,740 |
) |
$ |
41 |
| ||||||
As
of December 31, 2015 | |||||||||||||||||||||||||||
Gross
Amounts Not Offset in the Consolidated Balance Sheets, but Have Legal
Rights to Offset |
|||||||||||||||||||||||||||
Description |
Gross
Amounts of Recognized Liabilities |
Gross
Amounts Offset in the Consolidated Balance Sheets |
Net
Presented in the Consolidated Balance Sheets |
Financial
Instruments |
Cash
Collateral Pledged |
Non-Cash
Collateral Pledged |
Net
Liabilities | ||||||||||||||||||||
Derivatives |
$ |
16 |
|
$ |
0 |
|
$ |
16 |
|
$ |
(13 |
) |
(3) |
$ |
(3 |
) |
$ |
0 |
|
$ |
0 |
| |||||
Securities
lending agreements |
2,428 |
|
0 |
|
2,428 |
|
0 |
|
0 |
|
(2,401 |
) |
27 |
| |||||||||||||
Total |
$ |
2,444 |
|
$ |
0 |
|
$ |
2,444 |
|
$ |
(13 |
) |
$ |
(3 |
) |
$ |
(2,401 |
) |
$ |
27 |
|
(3) |
The balances as of
December 31,
2014 and
2015 were related to derivative
assets which are allowed to be net settled against derivative liabilities
in accordance with our master netting agreements.
|
Alphabet
Inc. and Google
Inc. |
Level
3 | |||
Balance
as of December 31, 2014 |
$ |
90 |
|
Purchases,
issuances, and settlements(1) |
934 |
| |
Balance
as of December 31, 2015 |
$ |
1,024 |
|
(1) |
Purchases of securities
included our $900
million
investment in SpaceX, a space exploration and space transport company,
made during January 2015. |
Alphabet
Inc. and Google
Inc. |
As
of December 31, 2014 |
As
of December 31, 2015 | ||||||
Short-Term
Portion of Long-Term Debt |
|||||||
2.125%
Notes due on May 19, 2016 |
$ |
0 |
|
$ |
1,000 |
| |
Capital
Lease Obligation |
10 |
|
225 |
| |||
Total
Short-Term Portion of Long-Term Debt |
$ |
10 |
|
$ |
1,225 |
| |
Long-Term
Debt |
|||||||
2.125%
Notes due on May 19, 2016 |
$ |
1,000 |
|
$ |
0 |
| |
3.625%
Notes due on May 19, 2021 |
1,000 |
|
1,000 |
| |||
3.375%
Notes due on February 25, 2024 |
1,000 |
|
1,000 |
| |||
Unamortized
discount for the Notes above |
(8 |
) |
(5 |
) | |||
Subtotal |
2,992 |
|
1,995 |
| |||
Capital
Lease Obligation |
236 |
|
0 |
| |||
Total
Long-Term Debt |
$ |
3,228 |
|
$ |
1,995 |
|
Years
Ending |
| |||
2016 |
$ |
1,225 |
| |
2017 |
0 |
| ||
2018 |
0 |
| ||
2019 |
0 |
| ||
Thereafter |
2,000 |
| ||
Total |
$ |
3,225 |
|
Alphabet
Inc. and Google
Inc. |
As
of December 31, 2014 |
As
of December 31, 2015 | ||||||
Land
and buildings |
$ |
13,326 |
|
$ |
16,518 |
| |
Information
technology assets |
10,918 |
|
13,645 |
| |||
Construction
in progress |
6,555 |
|
7,324 |
| |||
Leasehold
improvements |
1,868 |
|
2,576 |
| |||
Furniture
and fixtures |
79 |
|
83 |
| |||
Property and equipment,
gross |
32,746 |
|
40,146 |
| |||
Less:
accumulated depreciation and amortization |
(8,863 |
) |
(11,130 |
) | |||
Property
and equipment, net |
$ |
23,883 |
|
$ |
29,016 |
|
As
of December 31, 2014 |
As
of December 31, 2015 | ||||||
Principal
of the Note Receivable |
$ |
1,500 |
|
$ |
1,448 |
| |
Less:
unamortized discount for the Note Receivable |
(175 |
) |
(112 |
) | |||
Total |
$ |
1,325 |
|
$ |
1,336 |
|
Foreign
Currency Translation Adjustments |
Unrealized
Gains (Losses) on Available-for-Sale Investments |
Unrealized
Gains on Cash Flow Hedges |
Total | ||||||||||||
Balance
as of December 31, 2012 |
$ |
(73 |
) |
$ |
604 |
|
$ |
7 |
|
$ |
538 |
| |||
Other
comprehensive income (loss) before reclassifications |
89 |
|
(392 |
) |
112 |
|
(191 |
) | |||||||
Amounts
reclassified from AOCI |
0 |
|
(162 |
) |
(60 |
) |
(222 |
) | |||||||
Other
comprehensive income (loss) |
89 |
|
(554 |
) |
52 |
|
(413 |
) | |||||||
Balance
as of December 31, 2013 |
$ |
16 |
|
$ |
50 |
|
$ |
59 |
|
$ |
125 |
|
Alphabet
Inc. and Google
Inc. |
Foreign
Currency Translation Adjustments |
Unrealized
Gains (Losses) on Available-for-Sale Investments |
Unrealized
Gains on Cash Flow Hedges |
Total | ||||||||||||
Balance
as of December 31, 2013 |
$ |
16 |
|
$ |
50 |
|
$ |
59 |
|
$ |
125 |
| |||
Other
comprehensive income (loss) before reclassifications |
(996 |
) |
505 |
|
651 |
|
160 |
| |||||||
Amounts
reclassified from AOCI |
0 |
|
(134 |
) |
(124 |
) |
(258 |
) | |||||||
Other
comprehensive income (loss) |
(996 |
) |
371 |
|
527 |
|
(98 |
) | |||||||
Balance
as of December 31, 2014 |
$ |
(980 |
) |
$ |
421 |
|
$ |
586 |
|
$ |
27 |
|
Foreign
Currency Translation Adjustments |
Unrealized
Gains (Losses) on Available-for-Sale Investments |
Unrealized
Gains on Cash Flow Hedges |
Total | ||||||||||||
Balance
as of December 31, 2014 |
$ |
(980 |
) |
$ |
421 |
|
$ |
586 |
|
$ |
27 |
| |||
Other
comprehensive income (loss) before reclassifications |
(1,067 |
) |
(715 |
) |
676 |
|
(1,106 |
) | |||||||
Amounts
reclassified from AOCI |
0 |
|
208 |
|
(1,003 |
) |
(795 |
) | |||||||
Other
comprehensive income (loss) |
(1,067 |
) |
(507 |
) |
(327 |
) |
(1,901 |
) | |||||||
Balance
as of December 31, 2015 |
$ |
(2,047 |
) |
$ |
(86 |
) |
$ |
259 |
|
$ |
(1,874 |
) |
|
Gains
(Losses) Reclassified from AOCI to the Consolidated Statement of
Income | |||||||||||||
Year
Ended December 31, | ||||||||||||||
AOCI
Components |
Location |
2013 |
2014 |
2015 | ||||||||||
Unrealized
gains (losses) on available-for-sale investments |
||||||||||||||
Other
income (expense), net |
$ |
158 |
|
$ |
153 |
|
$ |
(208 |
) | |||||
Net
Income (loss) from discontinued operations |
43 |
|
0 |
|
0 |
| ||||||||
Provision
for income taxes |
(39 |
) |
(19 |
) |
0 |
| ||||||||
Net
of tax |
$ |
162 |
|
$ |
134 |
|
$ |
(208 |
) | |||||
Unrealized
gains on cash flow hedges |
||||||||||||||
Foreign
exchange contracts |
Revenue |
$ |
95 |
|
$ |
171 |
|
$ |
1,399 |
| ||||
Interest
rate contracts |
Other
income (expense), net |
0 |
|
4 |
|
5 |
| |||||||
Provision
for income taxes |
(35 |
) |
(51 |
) |
(401 |
) | ||||||||
Net
of tax |
$ |
60 |
|
$ |
124 |
|
$ |
1,003 |
| |||||
Total
amount reclassified, net of tax |
$ |
222 |
|
$ |
258 |
|
$ |
795 |
|
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Google |
Other
Bets |
Total
Consolidated | |||||||||
Balance
as of December 31, 2013 |
$ |
11,492 |
|
$ |
¡X |
|
$ |
11,492 |
| ||
Acquisitions |
4,208 |
|
¡X |
|
4,208 |
| |||||
Dispositions |
(43 |
) |
¡X |
|
(43 |
) | |||||
Foreign
currency translation and other adjustments |
(58 |
) |
¡X |
|
(58 |
) | |||||
Balance
as of December 31, 2014 |
$ |
15,599 |
|
$ |
¡X |
|
$ |
15,599 |
| ||
Acquisitions |
139 |
|
¡X |
|
139 |
| |||||
Foreign
currency translation and other adjustments |
(71 |
) |
¡X |
|
(71 |
) | |||||
Allocation
in the fourth quarter of 2015 |
(416 |
) |
416 |
|
¡X |
| |||||
Acquisitions |
201 |
|
4 |
|
205 |
| |||||
Foreign
currency translation and other adjustments |
4 |
|
(7 |
) |
(3 |
) | |||||
Balance
as of December 31, 2015 |
$ |
15,456 |
|
$ |
413 |
|
$ |
15,869 |
|
|
As
of December 31, 2014 | ||||||||||
|
Gross
Carrying
Amount |
Accumulated
Amortization |
Net
Carrying
Amount | ||||||||
Patents
and developed technology |
$ |
6,547 |
|
$ |
2,513 |
|
$ |
4,034 |
| ||
Customer
relationships |
1,410 |
|
1,168 |
|
242 |
| |||||
Trade
names and other |
696 |
|
365 |
|
331 |
| |||||
Total |
$ |
8,653 |
|
$ |
4,046 |
|
$ |
4,607 |
|
|
As
of December 31, 2015 | ||||||||||
|
Gross
Carrying
Amount |
Accumulated
Amortization |
Net
Carrying
Value | ||||||||
Patents
and developed technology |
$ |
6,592 |
|
$ |
3,213 |
|
$ |
3,379 |
| ||
Customer
relationships |
1,343 |
|
1,201 |
|
142 |
| |||||
Trade
names and other |
795 |
|
469 |
|
326 |
| |||||
Total |
$ |
8,730 |
|
$ |
4,883 |
|
$ |
3,847 |
|
Alphabet
Inc. and Google
Inc. |
2016 |
$ |
806 |
|
2017 |
724 |
| |
2018 |
637 |
| |
2019 |
528 |
| |
2020 |
434 |
| |
Thereafter |
718 |
| |
$ |
3,847 |
|
Year
Ended December 31, | |||||||
2013 |
2014 (1) | ||||||
Revenues |
$ |
4,306 |
|
$ |
5,486 |
| |
Loss
from discontinued operations before income taxes |
(1,403 |
) |
(177 |
) | |||
Benefits
from/(Provision for) income taxes |
270 |
|
(47 |
) | |||
Gain
on disposal |
0 |
|
740 |
| |||
Net
(loss) income from discontinued operations |
$ |
(1,133 |
) |
$ |
516 |
|
(1) |
The
operating results of Motorola Mobile were included in our Consolidated
Statements of Income from January 1, 2014 through October 29, 2014, the
date of divestiture.
|
Alphabet
Inc. and Google
Inc. |
Assets: |
|||
Cash
and cash equivalents |
$ |
160 |
|
Accounts
receivable |
1,103 |
| |
Inventories |
217 |
| |
Prepaid
expenses and other current assets |
357 |
| |
Prepaid
expenses and other assets, non-current |
290 |
| |
Property
and equipment, net |
542 |
| |
Intangible
assets, net |
985 |
| |
Goodwill |
43 |
| |
Total
assets |
$ |
3,697 |
|
Liabilities: |
|||
Accounts
payable |
$ |
1,238 |
|
Accrued
compensation and benefits |
163 |
| |
Accrued
expenses and other current liabilities |
10 |
| |
Deferred
revenue, current |
165 |
| |
Other
long-term liabilities |
250 |
| |
Total
liabilities |
$ |
1,826 |
|
Year
Ended December 31, | |||
2013 (1) | |||
Revenues |
$ |
804 |
|
Loss
from discontinued operations before income taxes |
(67 |
) | |
Benefits
from income taxes |
16 |
| |
Gain
on disposal |
757 |
| |
Net
income from discontinued operations |
$ |
706 |
|
Alphabet
Inc. and Google
Inc. |
Assets: |
|||
Accounts
receivable |
$ |
424 |
|
Inventories |
228 |
| |
Deferred
income taxes, net |
144 |
| |
Prepaid
and other current assets |
152 |
| |
Property
and equipment, net |
282 |
| |
Intangible
assets, net |
701 |
| |
Other
assets, non-current |
182 |
| |
Total
assets |
$ |
2,113 |
|
Liabilities: |
|||
Accounts
payable |
$ |
169 |
|
Accrued
expenses and other liabilities |
289 |
| |
Total
liabilities |
$ |
458 |
|
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Interest
income |
$ |
766 |
|
$ |
746 |
|
$ |
999 |
| ||
Interest
expense |
(81 |
) |
(101 |
) |
(104 |
) | |||||
Gain
(loss) on marketable securities, net |
158 |
|
153 |
|
(208 |
) | |||||
Foreign
currency exchange losses, net (1) |
(379 |
) |
(402 |
) |
(422 |
) | |||||
Gain
(loss) on non-marketable investments, net |
8 |
|
237 |
|
(126 |
) | |||||
Loss
on divestiture of businesses (2) |
(57 |
) |
0 |
|
0 |
| |||||
Other |
81 |
|
130 |
|
152 |
| |||||
Other
income (expense), net |
$ |
496 |
|
$ |
763 |
|
$ |
291 |
|
(1) |
Our foreign currency exchange
losses,net are related to the option premium costs and forward points for
our foreign currency hedging contracts, our foreign
exchange transaction gains and losses from the conversion of the
transaction currency to the functional currency, offset by the foreign
currency hedging contract losses and gains. The net foreign currency
transaction losses were $121
million,
$107
million, and
$123
million in
2013, 2014, and 2015,
respectively. |
(2) |
Gain on divestiture of
Motorola Home business was included in net income (loss) from discontinued
operations for the year ended December 31, 2013. Gain on divestiture of
Motorola Mobile business was included in net income (loss) from
discontinued operations for the year ended December 31,
2014. |
Alphabet
Inc. and Google
Inc. |
Operating
Leases |
Sub-lease
Income |
Net
Operating
Leases | |||||||||
2016 |
672 |
|
26 |
|
646 |
| |||||
2017 |
794 |
|
13 |
|
781 |
| |||||
2018 |
796 |
|
4 |
|
792 |
| |||||
2019 |
769 |
|
3 |
|
766 |
| |||||
2020 |
719 |
|
3 |
|
716 |
| |||||
Thereafter |
3,706 |
|
1 |
|
3,705 |
| |||||
Total
minimum payments |
$ |
7,456 |
|
$ |
50 |
|
|
$ |
7,406 |
|
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 | ||||||||||
|
Class
A |
Class
B |
Class
C | ||||||||
Basic
net income (loss) per share: |
|||||||||||
Numerator |
|||||||||||
Allocation
of undistributed earnings - continuing operations |
$ |
5,407 |
|
$ |
1,173 |
|
$ |
6,580 |
| ||
Allocation
of undistributed earnings - discontinued operations |
(175 |
) |
(38 |
) |
(214 |
) | |||||
Total |
$ |
5,232 |
|
$ |
1,135 |
|
$ |
6,366 |
| ||
Denominator |
|||||||||||
Number
of shares used in per share computation |
273,518 |
|
59,328 |
|
332,846 |
| |||||
Basic
net income (loss) per share: |
|||||||||||
Continuing
operations |
$ |
19.77 |
|
$ |
19.77 |
|
$ |
19.77 |
| ||
Discontinued
operations |
(0.64 |
) |
(0.64 |
) |
(0.64 |
) | |||||
Basic
net income per share |
$ |
19.13 |
|
$ |
19.13 |
|
$ |
19.13 |
| ||
Diluted
net income (loss) per share: |
|||||||||||
Numerator |
|||||||||||
Allocation
of undistributed earnings for basic computation - continuing
operations |
$ |
5,407 |
|
$ |
1,173 |
|
$ |
6,580 |
| ||
Reallocation
of undistributed earnings as a result of conversion of Class B to
Class A shares |
1,173 |
|
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings |
0 |
|
(21 |
) |
0 |
| |||||
Allocation
of undistributed earnings - continuing operations |
$ |
6,580 |
|
$ |
1,152 |
|
$ |
6,580 |
| ||
Allocation
of undistributed earnings for basic computation - discontinued
operations |
(175 |
) |
(38 |
) |
(214 |
) | |||||
Reallocation
of undistributed earnings as a result of conversion of Class B to
Class A shares |
(38 |
) |
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings |
(1 |
) |
1 |
|
1 |
| |||||
Allocation
of undistributed earnings - discontinued operations |
$ |
(214 |
) |
$ |
(37 |
) |
$ |
(213 |
) | ||
Denominator |
|||||||||||
Number
of shares used in basic computation |
273,518 |
|
59,328 |
|
332,846 |
| |||||
Weighted-average
effect of dilutive securities |
|||||||||||
Add: |
|||||||||||
Conversion
of Class B to Class A common shares outstanding |
59,328 |
|
0 |
|
0 |
| |||||
Employee
stock options |
2,748 |
|
4 |
|
2,748 |
| |||||
Restricted
stock units and other contingently issuable shares |
3,215 |
|
0 |
|
3,215 |
| |||||
Number
of shares used in per share computation |
338,809 |
|
59,332 |
|
338,809 |
| |||||
Diluted
net income (loss) per share: |
|||||||||||
Continuing
operations |
$ |
19.42 |
|
$ |
19.42 |
|
$ |
19.42 |
| ||
Discontinued
operations |
(0.63 |
) |
(0.63 |
) |
(0.63 |
) | |||||
Diluted
net income per share |
$ |
18.79 |
|
$ |
18.79 |
|
$ |
18.79 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2014 | ||||||||||
|
Class
A |
Class
B |
Class
C | ||||||||
Basic
net income per share: |
|||||||||||
Numerator |
|||||||||||
Allocation
of undistributed earnings - continuing operations |
$ |
5,700 |
|
$ |
1,107 |
|
$ |
6,813 |
| ||
Allocation
of undistributed earnings - discontinued operations |
216 |
|
42 |
|
258 |
| |||||
Total |
$ |
5,916 |
|
$ |
1,149 |
|
$ |
7,071 |
| ||
Denominator |
|||||||||||
Number
of shares used in per share computation |
282,877 |
|
54,928 |
|
338,130 |
| |||||
Basic
net income per share: |
|||||||||||
Continuing
operations |
$ |
20.15 |
|
$ |
20.15 |
|
$ |
20.15 |
| ||
Discontinued
operations |
0.76 |
|
0.76 |
|
0.76 |
| |||||
Basic
net income per share |
$ |
20.91 |
|
$ |
20.91 |
|
$ |
20.91 |
| ||
Diluted
net income per share: |
|||||||||||
Numerator |
|||||||||||
Allocation
of undistributed earnings for basic computation - continuing
operations |
$ |
5,700 |
|
$ |
1,107 |
|
$ |
6,813 |
| ||
Reallocation
of undistributed earnings as a result of conversion of Class B to
Class A shares |
1,107 |
|
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings |
(20 |
) |
(18 |
) |
20 |
| |||||
Allocation
of undistributed earnings - continuing operations |
$ |
6,787 |
|
$ |
1,089 |
|
$ |
6,833 |
| ||
Allocation
of undistributed earnings for basic computation - discontinued
operations |
216 |
|
42 |
|
258 |
| |||||
Reallocation
of undistributed earnings as a result of conversion of Class B to
Class A shares |
42 |
|
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings |
(1 |
) |
(1 |
) |
1 |
| |||||
Allocation
of undistributed earnings - discontinued operations |
$ |
257 |
|
$ |
41 |
|
$ |
259 |
| ||
Denominator |
|||||||||||
Number
of shares used in basic computation |
282,877 |
|
54,928 |
|
338,130 |
| |||||
Weighted-average
effect of dilutive securities |
|||||||||||
Add: |
|||||||||||
Conversion
of Class B to Class A common shares outstanding |
54,928 |
|
0 |
|
0 |
| |||||
Employee
stock options |
2,057 |
|
0 |
|
2,038 |
| |||||
Restricted
stock units and other contingently issuable shares |
2,515 |
|
0 |
|
4,525 |
| |||||
Number
of shares used in per share computation |
342,377 |
|
54,928 |
|
344,693 |
| |||||
Diluted
net income per share: |
|||||||||||
Continuing
operations |
$ |
19.82 |
|
$ |
19.82 |
|
$ |
19.82 |
| ||
Discontinued
operations |
0.75 |
|
0.75 |
|
0.75 |
| |||||
Diluted
net income per share |
$ |
20.57 |
|
$ |
20.57 |
|
$ |
20.57 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2015 | ||||||||||
|
Class
A |
Class
B |
Class
C | ||||||||
Basic
net income per share: |
|||||||||||
Numerator |
|||||||||||
Adjustment
Payment to Class C capital stockholders - continuing
operations |
$ |
0 |
|
$ |
0 |
|
$ |
522 |
| ||
Allocation
of undistributed earnings - continuing operations |
6,695 |
|
1,196 |
|
7,935 |
| |||||
Allocation
of undistributed earnings - discontinued operations |
0 |
|
0 |
|
0 |
| |||||
Total |
$ |
6,695 |
|
$ |
1,196 |
|
$ |
8,457 |
| ||
Denominator |
|||||||||||
Number
of shares used in per share computation |
289,640 |
|
51,745 |
|
343,241 |
| |||||
Basic
net income per share: |
|||||||||||
Continuing
operations |
$ |
23.11 |
|
$ |
23.11 |
|
$ |
24.63 |
| ||
Discontinued
operations |
0.00 |
|
0.00 |
|
0.00 |
| |||||
Basic
net income per share |
$ |
23.11 |
|
$ |
23.11 |
|
$ |
24.63 |
| ||
Diluted
net income per share: |
|||||||||||
Numerator |
|||||||||||
Adjustment
Payment to Class C capital stockholders - continuing
operations |
$ |
0 |
|
$ |
0 |
|
$ |
522 |
| ||
Allocation
of undistributed earnings for basic computation - continuing
operations |
$ |
6,695 |
|
$ |
1,196 |
|
$ |
7,935 |
| ||
Reallocation
of undistributed earnings as a result of conversion of Class B to
Class A shares |
1,196 |
|
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings |
(39 |
) |
(14 |
) |
39 |
| |||||
Allocation
of undistributed earnings - continuing operations |
7,852 |
|
1,182 |
|
7,974 |
| |||||
Allocation
of undistributed earnings for basic computation - discontinued
operations |
0 |
|
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings as a result of conversion of Class B to
Class A shares |
0 |
|
0 |
|
0 |
| |||||
Reallocation
of undistributed earnings |
0 |
|
0 |
|
0 |
| |||||
Allocation
of undistributed earnings - discontinued operations |
$ |
0 |
|
$ |
0 |
|
$ |
0 |
| ||
Denominator |
|||||||||||
Number
of shares used in basic computation |
289,640 |
|
51,745 |
|
343,241 |
| |||||
Weighted-average
effect of dilutive securities |
|||||||||||
Add: |
|||||||||||
Conversion
of Class B to Class A common shares outstanding |
51,745 |
|
0 |
|
0 |
| |||||
Employee
stock options |
1,475 |
|
0 |
|
1,428 |
| |||||
Restricted
stock units and other contingently issuable shares |
920 |
|
0 |
|
4,481 |
| |||||
Number
of shares used in per share computation |
343,780 |
|
51,745 |
|
349,150 |
| |||||
Diluted
net income per share: |
|||||||||||
Continuing
operations |
$ |
22.84 |
|
$ |
22.84 |
|
$ |
24.34 |
| ||
Discontinued
operations |
0.00 |
|
0.00 |
|
0.00 |
| |||||
Diluted
net income per share |
$ |
22.84 |
|
$ |
22.84 |
|
$ |
24.34 |
|
Alphabet
Inc. and Google
Inc. |
Year
Ended December 31, | |||||||||||
2013 |
2014 |
2015 | |||||||||
Cost
of revenues |
$ |
469 |
|
$ |
535 |
|
$ |
806 |
| ||
Research
and development |
1,641 |
|
2,200 |
|
2,687 |
| |||||
Sales
and marketing |
552 |
|
715 |
|
899 |
| |||||
General
and administrative |
465 |
|
725 |
|
861 |
| |||||
Discontinued
operations |
216 |
|
104 |
|
0 |
| |||||
Total
stock-based compensation expense |
$ |
3,343 |
|
$ |
4,279 |
|
$ |
5,253 |
|
Alphabet
Inc. and Google
Inc. |
|
Options
Outstanding | |||||||||||
|
Number
of
Shares |
Weighted-
Average
Exercise
Price |
Weighted-
Average
Remaining
Contractual
Term
(in years) |
Aggregate
Intrinsic
Value
(in millions)(1) | ||||||||
Balance
as of December 31, 2014 |
7,240,419 |
|
$ |
215.56 |
|
|||||||
Granted |
0 |
|
N/A |
|
||||||||
Exercised |
(2,072,550 |
) |
$ |
189.64 |
|
|||||||
Forfeited/canceled |
(268,886 |
) |
$ |
310.47 |
|
|||||||
Balance
as of December 31, 2015 |
4,898,983 |
|
$ |
221.31 |
|
3.7 |
$ |
2,682 |
| |||
Exercisable as of December
31, 2015 |
4,462,847 |
|
$ |
212.02 |
|
3.4 |
$ |
2,484 |
| |||
Exercisable
as of December 31, 2015 and expected to vest thereafter (2) |
4,846,996 |
|
$ |
220.29 |
|
3.6 |
$ |
2,658 |
|
(1) |
The aggregate intrinsic value
is calculated as the difference between the exercise price of the
underlying awards and the closing stock prices of $778.01 and $758.88 of our Class A common
stock and Class C capital stock, respectively, on December
31, 2015. |
(2) |
Options expected to vest
reflect an estimated forfeiture rate. |
|
Unvested Restricted Stock Units | |||||
|
Number of
Shares |
Weighted-
Average
Grant-Date
Fair
Value | ||||
Unvested
as of December 31, 2014 |
24,619,549 |
|
$ |
487.80 |
| |
Granted |
14,415,740 |
|
$ |
546.46 |
| |
Vested |
(11,182,606 |
) |
$ |
442.01 |
| |
Forfeited/canceled |
(2,111,497 |
) |
$ |
481.37 |
| |
Unvested
as of December 31, 2015 |
25,741,186 |
|
$ |
531.74 |
| |
Expected
to vest after December 31, 2015 (1) |
22,672,837 |
|
$ |
531.74 |
|
(1) |
RSUs expected to vest reflect
an estimated forfeiture rate. |
Alphabet
Inc. and Google
Inc. |
Year
Ended December 31, | |||||||||||
|
2013 |
2014 |
2015 | ||||||||
Current: |
|||||||||||
Federal |
$ |
2,394 |
|
$ |
2,716 |
|
$ |
3,235 |
| ||
State |
127 |
|
157 |
|
(397 |
) | |||||
Foreign |
711 |
|
774 |
|
723 |
| |||||
Total |
3,232 |
|
3,647 |
|
3,561 |
| |||||
Deferred: |
|||||||||||
Federal |
(421 |
) |
29 |
|
(198 |
) | |||||
State |
0 |
|
6 |
|
(43 |
) | |||||
Foreign |
(72 |
) |
(43 |
) |
(17 |
) | |||||
Total |
(493 |
) |
(8 |
) |
(258 |
) | |||||
Provision
for income taxes |
$ |
2,739 |
|
$ |
3,639 |
|
$ |
3,303 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Expected
provision at federal statutory tax rate (35%) |
$ |
5,567 |
|
$ |
6,041 |
|
$ |
6,878 |
| ||
State
taxes, net of federal benefit |
133 |
|
132 |
|
(291 |
) | |||||
Change
in valuation allowance |
(641 |
) |
(164 |
) |
(65 |
) | |||||
Foreign
rate differential |
(2,482 |
) |
(2,109 |
) |
(2,624 |
) | |||||
Federal
research credit |
(433 |
) |
(318 |
) |
(407 |
) | |||||
Basis
difference in investment of Arris |
644 |
|
0 |
|
0 |
| |||||
Other
adjustments |
(49 |
) |
57 |
|
(188 |
) | |||||
Provision
for income taxes |
$ |
2,739 |
|
$ |
3,639 |
|
$ |
3,303 |
|
Alphabet
Inc. and Google
Inc. |
|
As of December 31, | ||||||
|
2014 |
2015 | |||||
Deferred
tax assets: |
|||||||
Stock-based compensation
expense |
$ |
376 |
|
$ |
534 |
| |
State taxes |
133 |
|
119 |
| |||
Investment
loss |
133 |
|
144 |
| |||
Legal settlement
accruals |
175 |
|
101 |
| |||
Accrued employee
benefits |
671 |
|
832 |
| |||
Accruals and reserves not
currently deductible |
175 |
|
245 |
| |||
Net operating
losses |
207 |
|
230 |
| |||
Tax credits |
262 |
|
503 |
| |||
Basis difference in
investment of Arris |
1,347 |
|
1,357 |
| |||
Prepaid
cost sharing |
0 |
|
3,468 |
| |||
Other |
243 |
|
337 |
| |||
Total deferred tax
assets |
3,722 |
|
7,870 |
| |||
Valuation
allowance |
(1,659 |
) |
(1,732 |
) | |||
Total deferred tax assets net
of valuation allowance |
2,063 |
|
6,138 |
| |||
Deferred
tax liabilities: |
|||||||
Depreciation and
amortization |
(852 |
) |
(1,126 |
) | |||
Identified
intangibles |
(965 |
) |
(787 |
) | |||
Mark-to-market
investments |
(273 |
) |
(93 |
) | |||
Renewable energy
investments |
(430 |
) |
(529 |
) | |||
Foreign
earnings |
0 |
|
(3,468 |
) | |||
Other |
(125 |
) |
(73 |
) | |||
Total deferred tax
liabilities |
(2,645 |
) |
(6,076 |
) | |||
Net
deferred tax liabilities |
$ |
(582 |
) |
$ |
62 |
|
Alphabet
Inc. and Google
Inc. |
Balance
as of January 1, 2013 |
$ |
1,907 |
|
Increases
related to prior year tax positions |
158 |
| |
Decreases
related to prior year tax positions |
(37 |
) | |
Decreases
related to settlement with tax authorities |
(78 |
) | |
Increases
related to current year tax positions |
552 |
| |
Balance
as of December 31, 2013 |
2,502 |
| |
Increases
related to prior year tax positions |
66 |
| |
Decreases
related to prior year tax positions |
(44 |
) | |
Decreases
related to settlement with tax authorities |
(1 |
) | |
Increases
related to current year tax positions |
771 |
| |
Balance
as of December 31, 2014 |
3,294 |
| |
Increases
related to prior year tax positions |
224 |
| |
Decreases
related to prior year tax positions |
(176 |
) | |
Decreases
related to settlement with tax authorities |
(27 |
) | |
Increases
related to current year tax positions |
852 |
| |
Balance
as of December 31, 2015 |
$ |
4,167 |
|
Alphabet
Inc. and Google
Inc. |
• |
Google ¡V Google includes our
main internet products such as Search, Ads, Commerce, Maps, YouTube, Apps,
Cloud, Android, Chrome, Google Play as well as hardware products we sell,
such as Chromecast, Chromebooks and Nexus. Our technical infrastructure
and newer efforts like Virtual Reality are also included in Google. Google
generates revenues primarily from advertising, sales of digital content,
apps and cloud services, as well as sales of Google branded
hardware. |
• |
Other Bets ¡V Other Bets is a
combination of multiple operating segments that are not individually
material. Other Bets includes businesses such as Access/Google Fiber,
Calico, Nest, Verily, GV, Google Capital, X, and other initiatives.
Revenues from the Other Bets is derived primarily through the sales of
Nest hardware products, internet and TV services through Google Fiber and
licensing and R&D services through
Verily. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Revenues: |
|||||||||||
Google |
$ |
55,507 |
|
$ |
65,674 |
|
$ |
74,541 |
| ||
Other
Bets |
12 |
|
327 |
|
448 |
| |||||
Total
revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
|
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Segment
operating income (loss): |
|||||||||||
Google |
$ |
16,260 |
|
$ |
19,011 |
|
$ |
23,425 |
| ||
Other
Bets |
(527 |
) |
(1,942 |
) |
(3,567 |
) | |||||
Reconciling
items(1) |
(330 |
) |
(573 |
) |
(498 |
) | |||||
Total
income from operations |
$ |
15,403 |
|
$ |
16,496 |
|
$ |
19,360 |
|
(1) |
Reconciling items are
primarily related to corporate administrative costs and other
miscellaneous items that are not allocated to individual
segments. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Capital
expenditures: |
|||||||||||
Google |
$ |
7,006 |
|
$ |
11,173 |
|
$ |
8,849 |
| ||
Other
Bets |
187 |
|
501 |
|
869 |
| |||||
Reconciling
items(2) |
165 |
|
(715 |
) |
197 |
| |||||
Total
capital expenditures as presented in Consolidated Statements of Cash
Flow |
$ |
7,358 |
|
$ |
10,959 |
|
$ |
9,915 |
|
(2) |
Reconciling items are
primarily related to timing differences of payments as segment capital
expenditures are on accrual basis while total capital expenditures shown
on the Consolidated Statements of Cash Flow are on cash basis, capital
expenditures of Motorola Mobile and Home, and other miscellaneous
differences. |
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Stock-based
compensation: |
|||||||||||
Google |
$ |
2,911 |
|
$ |
3,677 |
|
$ |
4,587 |
| ||
Other
Bets |
124 |
|
347 |
|
498 |
| |||||
Reconciling
items(3) |
92 |
|
151 |
|
118 |
| |||||
Total
stock based compensation, excluding discontinued operations(4) |
$ |
3,127 |
|
$ |
4,175 |
|
$ |
5,203 |
| ||
Depreciation,
amortization and impairment: |
|||||||||||
Google |
$ |
3,668 |
|
$ |
4,778 |
|
$ |
4,839 |
| ||
Other
Bets |
24 |
|
148 |
|
203 |
| |||||
Reconciling
items(5) |
247 |
|
53 |
|
21 |
| |||||
Total
depreciation, amortization and impairment as presented in Consolidated
Statements of Cash Flow |
$ |
3,939 |
|
$ |
4,979 |
|
$ |
5,063 |
|
(3) |
Reconciling items represent
corporate administrative costs that are not allocated to individual
segments. |
(4) |
For purposes of segment
reporting, we define SBC as awards accounted for under FASB ASC Topic 718
that we expect to settle in stock. SBC does not include expenses related
to awards that we will ultimately settle in cash. Amounts exclude SBC from
discontinued operations. |
(5) |
Reconciling items primarily
represent depreciation, amortization and impairment related to Motorola
Mobile and Motorola Home. |
|
Year
Ended December 31, | ||||||||||
|
2013 |
2014 |
2015 | ||||||||
Revenues: |
|||||||||||
United States |
$ |
25,587 |
|
$ |
29,482 |
|
$ |
34,810 |
| ||
United
Kingdom |
5,600 |
|
6,483 |
|
7,067 |
| |||||
Rest of the
world |
24,332 |
|
30,036 |
|
33,112 |
| |||||
Total
revenues |
$ |
55,519 |
|
$ |
66,001 |
|
$ |
74,989 |
|
|
As
of December 31, 2014 |
As
of December 31, 2015 | |||||
Long-lived
assets: |
|||||||
United States |
$ |
37,421 |
|
$ |
43,686 |
| |
International |
13,110 |
|
13,661 |
| |||
Total long-lived
assets |
$ |
50,531 |
|
$ |
57,347 |
|
Alphabet
Inc. and Google
Inc. |
|
As
of December 31, 2014 | ||||||||||
|
As
Previously Reported (1) |
Adjustment |
As
Revised | ||||||||
Selected
Balance Sheets Data: |
|||||||||||
Income
tax receivable, net |
$ |
1,298 |
|
$ |
(707 |
) |
$ |
591 |
| ||
Total
current assets |
79,363 |
|
(707 |
) |
78,656 |
| |||||
Total
assets |
129,894 |
|
(707 |
) |
129,187 |
| |||||
Income
taxes payable, non-current |
3,407 |
|
(67 |
) |
3,340 |
| |||||
Retained
earnings |
75,706 |
|
(640 |
) |
75,066 |
| |||||
Total
stockholders' equity |
104,500 |
|
(640 |
) |
103,860 |
| |||||
Total
liabilities and stockholders' equity |
$ |
129,894 |
|
$ |
(707 |
) |
$ |
129,187 |
|
|
Year
Ended December 31, 2013 |
Year
Ended December 31, 2014 | |||||||||||||||||||||
|
As
Previously Reported |
Adjustment |
As
Revised |
As
Previously Reported |
Adjustment |
As
Revised | |||||||||||||||||
Selected
Statements of Income Data: |
|||||||||||||||||||||||
Provision
for income taxes |
$ |
2,552 |
|
$ |
187 |
|
$ |
2,739 |
|
$ |
3,331 |
|
$ |
308 |
|
$ |
3,639 |
| |||||
Net
income from continuing operations |
13,347 |
|
(187 |
) |
$ |
13,160 |
|
13,928 |
|
(308 |
) |
$ |
13,620 |
| |||||||||
Net
income |
12,920 |
|
(187 |
) |
$ |
12,733 |
|
14,444 |
|
(308 |
) |
$ |
14,136 |
| |||||||||
Basic
net income per share from continuing operations |
$ |
20.05 |
|
$ |
(0.28 |
) |
$ |
19.77 |
|
$ |
20.61 |
|
$ |
(0.46 |
) |
$ |
20.15 |
| |||||
Basic
net income per share |
19.41 |
|
(0.28 |
) |
19.13 |
|
21.37 |
|
(0.46 |
) |
20.91 |
| |||||||||||
Diluted
net income per share from continuing operations |
19.70 |
|
(0.28 |
) |
19.42 |
|
20.27 |
|
(0.45 |
) |
19.82 |
| |||||||||||
Diluted
net income per share |
$ |
19.07 |
|
$ |
(0.28 |
) |
$ |
18.79 |
|
$ |
21.02 |
|
$ |
(0.45 |
) |
$ |
20.57 |
|
|
Year
Ended December 31, 2013 |
Year
Ended December 31, 2014 | |||||||||||||||
|
As
Previously Reported |
Adjustment |
As
Revised |
As
Previously Reported |
Adjustment |
As
Revised | |||||||||||
Selected
Statements of Comprehensive Income Data: |
|||||||||||||||||
Net
income |
12,920 |
|
(187 |
) |
12,733 |
|
14,444 |
|
(308 |
) |
14,136 |
| |||||
Comprehensive
income |
12,507 |
|
(187 |
) |
12,320 |
|
14,346 |
|
(308 |
) |
14,038 |
|
Alphabet
Inc. and Google
Inc. |
|
Year
Ended December 31, 2013 |
Year
Ended December 31, 2014 | ||||||||||||||||||||
|
As
Previously Reported |
Adjustment |
As
Revised |
As
Previously Reported |
Adjustment |
As
Revised | ||||||||||||||||
Selected
Statements of Cash Flows Data: |
||||||||||||||||||||||
Net
income |
$ |
12,920 |
|
$ |
(187 |
) |
12,733 |
|
$ |
14,444 |
|
$ |
(308 |
) |
$ |
14,136 |
| |||||
Changes
in income taxes, net |
401 |
|
187 |
|
588 |
|
283 |
|
308 |
|
591 |
|
ITEM 9. |
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE |
ITEM 9A. |
CONTROLS
AND PROCEDURES |
Alphabet
Inc. and Google
Inc. |
ITEM 9B. |
OTHER
INFORMATION |
Alphabet
Inc. and Google
Inc. |
• |
Salary:
$475,000 |
• |
Equity: |
◦ |
$3.5 million equity grant
(Initial Grant) made shortly after hire vesting monthly over 12
months |
◦ |
$3.5 million equity grant to
be made in Q1 2017, to start vesting monthly over 12 months upon the full
vest of the Initial Grant |
• |
$250,000 sign-on bonus,
subject to a pro-rated repayment if employment ends within the first 12
months |
ITEM 10. |
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE |
ITEM 11. |
EXECUTIVE
COMPENSATION |
ITEM 12. |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS |
ITEM 13. |
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE |
ITEM 14. |
PRINCIPAL
ACCOUNTANT FEES AND SERVICES |
Alphabet
Inc. and Google
Inc. |
ITEM 15. |
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES |
Financial
Statements of Alphabet Inc.: |
|
Financial
Statements of Google Inc.: |
|
Balance
at
Beginning of
Year |
Additions |
Usage |
Balance
at
End of Year | ||||||||||||
(In
millions) | |||||||||||||||
Year
ended December 31, 2013 |
$ |
581 |
|
$ |
1,128 |
|
$ |
(1,078 |
) |
$ |
631 |
| |||
Year
ended December 31, 2014 |
$ |
631 |
|
$ |
1,240 |
|
$ |
(1,646 |
) |
$ |
225 |
| |||
Year
ended December 31, 2015 |
$ |
225 |
|
$ |
579 |
|
$ |
(508 |
) |
$ |
296 |
|
Note: |
Additions
to the allowance for doubtful accounts are charged to expense. Additions
to the allowance for sales credits are charged against revenues. For the
year ended December 31, 2013 and 2014, additions included the impact from
the Motorola acquisition. For the years ended December 31, 2013 and 2014,
usages include the impact from the sale of Motorola Home and Mobile
businesses, respectively. |
Alphabet
Inc. and Google
Inc. |
ALPHABET
INC. | |
By: |
/S/ LARRY PAGE |
Larry
Page | |
Chief
Executive Officer
(Principal
Executive Officer of Alphabet
Inc.) |
Alphabet
Inc. and Google
Inc. |
Signature |
Title |
Date |
/S/ LARRY PAGE |
Chief
Executive Officer, Co-Founder and Director (Principal Executive Officer of
Alphabet Inc.) |
February 11,
2016 |
Larry
Page |
||
/S/ RUTH PORAT |
Senior
Vice President and Chief Financial Officer (Principal Financial and
Accounting Officer of Alphabet Inc.) |
February 11,
2016 |
Ruth
Porat |
||
/S/ ERIC E.
SCHMIDT |
Executive
Chairman |
February 11,
2016 |
Eric
E. Schmidt |
||
/S/ SERGEY BRIN |
President,
Co-Founder and Director |
February 11,
2016 |
Sergey
Brin |
||
/S/ L.
JOHN DOERR |
Director |
February 11,
2016 |
L.
John Doerr |
||
/S/ DIANE B.
GREENE |
Director |
February 11,
2016 |
Diane
B. Greene |
||
/S/ JOHN L.
HENNESSY |
Director |
February 11,
2016 |
John
L. Hennessy |
||
/S/ ANN MATHER |
Director |
February 11,
2016 |
Ann
Mather |
||
/S/ ALAN R. MULALLY |
Director |
February 11,
2016 |
Alan
R. Mulally |
||
/S/ PAUL S.
OTELLINI |
Director |
February 11,
2016 |
Paul
S. Otellini |
||
/S/ K.
RAM SHRIRAM |
Director |
February 11,
2016 |
K.
Ram Shriram |
||
/S/ SHIRLEY M.
TILGHMAN |
Director |
February 11,
2016 |
Shirley
M. Tilghman |
Alphabet
Inc. and Google
Inc. |
GOOGLE
INC. | |
By: |
/S/ SUNDAR PICHAI |
Sundar
Pichai | |
Chief
Executive Officer
(Principal
Executive Officer of Google
Inc.) |
Alphabet
Inc. and Google
Inc. |
Signature |
Title |
Date |
/S/ SUNDAR PICHAI |
Chief
Executive Officer (Principal Executive Officer of Google
Inc.) |
February 11,
2016 |
Sundar
Pichai |
||
/S/ RUTH PORAT |
Senior
Vice President and Chief Financial Officer (Principal Financial and
Accounting Officer of Google Inc.) |
February 11,
2016 |
Ruth
Porat |
||
/S/ ERIC E.
SCHMIDT |
Executive
Chairman |
February 11,
2016 |
Eric
E. Schmidt |
||
/S/ LARRY PAGE |
Co-Founder
and Director |
February 11,
2016 |
Larry
Page |
||
/S/ SERGEY BRIN |
Co-Founder
and Director |
February 11,
2016 |
Sergey
Brin |
||
/S/ L.
JOHN DOERR |
Director |
February 11,
2016 |
L.
John Doerr |
||
/S/ DIANE B.
GREENE |
Director |
February 11,
2016 |
Diane
B. Greene |
||
/S/ JOHN L.
HENNESSY |
Director |
February 11,
2016 |
John
L. Hennessy |
||
/S/ ANN MATHER |
Director |
February 11,
2016 |
Ann
Mather |
||
/S/ ALAN R. MULALLY |
Director |
February 11,
2016 |
Alan
R. Mulally |
||
/S/ PAUL S.
OTELLINI |
Director |
February 11,
2016 |
Paul
S. Otellini |
||
/S/ K.
RAM SHRIRAM |
Director |
February 11,
2016 |
K.
Ram Shriram |
||
/S/ SHIRLEY M.
TILGHMAN |
Director |
February 11,
2016 |
Shirley
M. Tilghman |
Alphabet
Inc. and Google
Inc. |
Exhibit
Number |
Description |
Incorporated
by reference herein | ||||
Form |
Date | |||||
2.01 |
Agreement and Plan of Merger,
dated October 2, 2015, by and among Google Inc., Alphabet Inc. and Maple
Technologies Inc. |
Current
Report on Form 8-K (File No. 000-36380) and Current Report on Form 8-K
(File No. 001-37580) |
October
2, 2015 | |||
3.01 |
Amended and Restated
Certificate of Incorporation of Alphabet Inc., dated October 2,
2015 |
Current
Report on Form 8-K (File No. 001-37580)
|
October
2, 2015 | |||
3.02 |
Amended
and Restated Bylaws of Alphabet Inc., dated October 2,
2015 |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
3.03 |
Fourth
Amended and Restated Certificate of Incorporation of Google
Inc. |
Quarterly
Report on Form 10-Q (File No. 000-50726) |
July 24,
2012 | |||
3.04 |
Amended
and Restated Bylaws of Google Inc. |
Quarterly
Report on Form 10-Q (File No. 000-50726) |
July
24, 2012 | |||
3.05 |
Certificate
of Merger, dated October 2, 2015 |
Current
Report on Form 8-K (File No. 000-36380) |
October
2, 2015 | |||
4.01 |
Specimen
Class A Common Stock certificate |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
4.02 |
Specimen
Class C Capital Stock certificate |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
4.03 |
Indenture,
dated as of May 19, 2011 between Google Inc. and The Bank of New York
Mellon Trust Company, N.A., as trustee |
Current
Report on Form 8-K
(File No. 000-50726)
|
May 19, 2011 | |||
4.04 |
Form
of 2.125% Note due 2016
|
Current
Report on Form 8-K
(File No. 000-50726) |
May
19, 2011 | |||
4.05 |
Form
of 3.625% Note due 2021
|
Current Report on Form
8-K
(File No. 000-50726) |
May
19, 2011 | |||
4.06 |
Form
of 3.375% Note due 2024 |
Current
Report on Form 8-K (File No. 000-50726) |
February
25, 2014 | |||
4.07 |
Alphabet
Inc. Deferred Compensation Plan |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
4.08 |
Terms
of Revised Stipulation of Compromise and Settlement of In
Re: Google Inc. Class C Shareholder Litigation (Consol.
C.A. No. 7469-CS) |
Registration
Statement on Form 8-A (File No. 001-36380) |
March
26, 2014 | |||
4.09 |
Transfer
Restriction Agreement, dated October 2, 2015, between Alphabet Inc. and
Larry Page and certain of his affiliates |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
4.10 |
Transfer
Restriction Agreement, dated October 2, 2015, between Alphabet Inc. and
Sergey Brin and certain of his affiliates |
Current
Report on Form 8-K (File No. 001-37580)
|
October
2, 2015 | |||
4.11 |
Transfer
Restriction Agreement, dated October 2, 2015, between Alphabet Inc. and
Eric E. Schmidt and certain of its affiliates |
Current
Report on Form 8-K (File No. 001-37580)
|
October
2, 2015 | |||
4.12 |
Class
C Undertaking, dated October 2, 2015, executed by Alphabet
Inc. |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
10.01 |
Form
of Indemnification Agreement entered into between Alphabet Inc., its
affiliates and its directors and officers |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
10.02 |
u |
Offer
Letter, dated March 20, 2015, between Ruth Porat and Google
Inc. |
Current
Report on Form 8-K (File No. 001-36380) |
March
26, 2015 |
Alphabet
Inc. and Google
Inc. |
Exhibit
Number |
Description |
Incorporated
by reference herein | ||||
Form |
Date | |||||
10.03 |
u |
Compensation Plan Agreement,
dated October 2, 2015, between Google Inc. and Alphabet
Inc. |
Current
Report on Form 8-K (File No. 000-36380) and Current Report on Form 8-K
(File No. 001-37580) |
October
2, 2015 | ||
10.04 |
u |
Director
Arrangements Agreement, dated October 2, 2015, between Google Inc. and
Alphabet Inc. |
Current
Report on Form 8-K (File No. 000-36380) and Current Report on Form 8-K
(File No. 001-37580) |
October
2, 2015 | ||
10.05 |
u |
Google
Restricted Stock Unit Agreement, dated September 9, 2015, between Google
Inc. and Omid Kordestani |
Quarterly
Report on Form 10-Q (File No. 001-36380) |
October
29, 2015 | ||
10.06 |
u |
Google
Inc. 2004 Stock Plan, as amended |
Current
Report on Form 8-K (File No. 000-50726) |
June
7, 2011 | ||
10.06.1 |
u |
Google
Inc. 2004 Stock Plan-Form of Stock Option Agreement |
Annual
Report on Form 10-K (File No. 000-50726) |
March 30, 2005 | ||
10.06.2 |
u |
Google
Inc. 2004 Stock Plan-Form of Restricted Stock Unit
Agreement |
Annual
Report on Form 10-K (File No. 000-50726) |
March
30, 2005 | ||
10.06.3 |
u |
Google
Inc. 2004 Stock Plan-Amendment to Stock Option Agreements |
Registration
Statement on Form S-3 (File No. 333-142243) |
April
20, 2007 | ||
10.07 |
u |
Alphabet
Inc. 2012 Stock Plan |
Current Report on Form
8-K
(File No.
333-00050726) |
June
26, 2012 | ||
10.07.1 |
u* |
Alphabet
Inc. 2012 Stock Plan - Form of Alphabet Restricted Stock Unit
Agreement |
||||
10.08 |
u |
Motorola
Mobility Holdings, Inc. 2011 Incentive Compensation Plan |
Registration
Statement on Form S-8 (File No. 333-181661) |
May
24, 2012 | ||
10.09 |
u |
AdMob,
Inc. 2006 Stock Plan and UK Sub-Plan of the AdMob, Inc. 2006 Stock
Plan |
Registration
Statement on Form S-8 filed (File No. 333-167411) |
June
9, 2010 | ||
10.10 |
u |
Click
Holding Corp. 2005 Stock Incentive Plan |
Registration
Statement on Form S-8 (File No. 333-149956) |
March 28, 2008 | ||
12 |
* |
Computation
of Earnings to Fixed Charge Ratios |
||||
14.01 |
Code
of Conduct of Alphabet Inc. dated October 2, 2015 |
Current
Report on Form 8-K (File No. 001-37580) |
October
2, 2015 | |||
21.01 |
* |
Subsidiaries
of the Registrants |
||||
23.01 |
* |
Consent
of Ernst & Young LLP, Independent Registered Public Accounting
Firm |
||||
24.01 |
* |
Power
of Attorney (incorporated by reference to the signature page of this
Annual Report on Form 10-K) |
||||
31.01 |
* |
Certification
of Chief Executive Officer of Alphabet Inc. pursuant to Exchange Act Rules
13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
||||
31.02 |
* |
Certification
of Chief Financial Officer of Alphabet Inc. pursuant to Exchange Act Rules
13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
Alphabet
Inc. and Google
Inc. |
Exhibit
Number |
Description |
Incorporated
by reference herein | ||||
Form |
Date | |||||
31.03 |
* |
Certification
of Chief Executive Officer of Google Inc. pursuant to Exchange Act Rules
13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
||||
31.04 |
* |
Certification
of Chief Financial Officer of Google Inc. pursuant to Exchange Act Rules
13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
||||
32.01 |
‡ |
Certifications
of Chief Executive Officer and Chief Financial Officer of Alphabet Inc.
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
||||
32.02 |
‡ |
Certifications
of Chief Executive Officer and Chief Financial Officer of Google Inc.
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
||||
101.INS |
XBRL
Instance Document |
|||||
101.SCH |
XBRL
Taxonomy Extension Schema Document |
|||||
101.CAL |
XBRL
Taxonomy Extension Calculation Linkbase Document |
|||||
101.DEF |
XBRL
Taxonomy Extension Definition Linkbase Document |
|||||
101.LAB |
XBRL
Taxonomy Extension Label Linkbase Document |
|||||
101.PRE |
XBRL
Taxonomy Extension Presentation Linkbase Document |
u |
Indicates
management compensatory plan, contract, or arrangement. |
* |
Filed
herewith. |
‡ |
Furnished
herewith. |